shares to 1 newly-issued ordinary share, with the offering price of Baht 10.00 per share. The offering price is discounted from weighted average market price of the Company’s stock in the period of 7

of 6.0034 6.0034461 existing shares to 1 newly-issued ordinary share, with the offering price of Baht 10.00 per share. The offering price is discounted from weighted average market price of the

weighted average market price of the Company’s stock in the period of 7 business days prior to the Board of Director’ Meeting dated 12 December 2017, equaling to Baht 12.43, representing 19.55% discount from

first quarter of 2020 accounted for 10% of total revenues. As a result, the weighted average funding cost in the first quarter of 2020 was 2.89%, decreased from 3.04% in the first quarter of 2019. Net

% (620,591) (1,261,868) 51% Basic Earnings (Loss) per share Loss (Baht per share) (0.0073) (0.0762) -90% (0.0273) (0.0827) -67% Weighted average number of common shares (Thousand shares) 22,740,610 15,257,471

borrowing, represented 68% of total borrowing as well as reduce interest rate paid to ATS Rabbit Special Purpose Vehicle Company Limited from 4% to 2.84%. As a result, the weighted average funding cost in the

borrowing, represented 70% of total borrowing and weighted average funding cost at 3.36% in the first quarter of 2018, decreased from 3.67% in the first quarter of 2017. 4 Net Profit In the first quarter of

, and the due diligence based on its accounting and financial information. Weighted Average Cost of Capital : 12.25% (WACC) The preliminary assumptions used in the valuation based on the Precedent

consideration between the Company and the Sellers based on the market price and book value per share of MK. The market price is the weighted average price of ordinary shares of the MK for the period of 7 days

the end of the respective periods (2) Based on the weighted average number of keys for the year. In particular, the Company added 19 newly built pool villas to Santiburi Koh Samui in May 2018, thereby