6,380.3 -499.7 -7.8 Gross Profit 555.9 772.3 -216.5 -28.0 Gross Profit Margin (%) 8.6 10.8 -2.2 SG&A expenses 455.9 428.5 27.4 6.4 EBIT before share of profit (loss) from investment in associates and joint
Services 5,956.7 6,728.8 -772.2 -11.5% Gross Profit 573.2 895.2 -322.0 -36.0% Gross Profit Margin (%) 8.8% 11.7% -2.9% SG&A Expenses 442.2 456.5 -14.3 -3.1% Loss on Exchange Rate 7.2 0.0 7.2 N/A EBIT before
% EBIT 600 754 1,067 42% 78% Other non-operating income and expenses 196 36 64 78% (67%) Shares of profit of associates and joint ventures 111 152 152 0% 37% Net profit for the company 750 722 922 28% 23
3,552 2% EBITDA 870 1,101 1,034 (6%) 19% 2,965 3,049 3% EBIT 554 778 704 (10%) 27% 2,024 2,081 3% Other non-operating income and expenses 297 136 342 151% 15% 567 674 19% Shares of profit of associates
898 (24%) 28% 2,081 3,150 51% Other non-operating income and expenses 342 75 199 n/a (42%) 674 338 (50%) Shares of profit of associates and joint ventures 144 155 131 (15%) (9%) 365 438 20% Net profit
% (625) (638) 2% EBIT 743 600 778 30% 5% 1,470 1,378 (6%) Finance costs (104) (96) (100) 4% (4%) (209) (197) (6%) Other non-operating income and expenses 46 196 136 (31%) 196% 270 332 23% Shares of profit
% Feedstock3 957 853 847 13% 3,517 3,124 13% Core EBITDA4 326 256 219 49% 1,112 859 29% PET 116 91 57 105% 356 278 28% Fibers 55 53 46 21% 218 197 10% Feedstock 151 116 117 29% 535 373 43% Core EBIT 230 156 139
(loss) (290) (179) (158) 84% (195) 459 (142%) EBITDA 6,419 8,616 15,641 (59%) 31,364 48,096 (35%) Depreciation and amortization 4,275 4,309 3,831 12% 16,739 13,393 25% Operating income 2,144 4,306 11,810
% (25)% Depreciation and amortization 5,228 4,880 4,309 7% 21% Operating income 1,203 1,185 4,306 1% (72)% Share of profit/(loss) from JV 66 15 (5) 339% - Extraordinary income/ (expenses)3 14 1,630 (193
% Foreign exchange gain (loss) (362) 74 99 (588)% (466)% EBITDA 6,066 5,486 8,393 11% (28)% Depreciation and amortization 4,880 4,464 3,986 9% 22% Operating income 1,185 1,022 4,407 16% (73)% Share of profit