. 33.84 47.71 94.42 93.64 68.69 EBIT -23.43 -94.82 -74.66 40.77 414.31 Net Profit : Owners Of The Parent -16.33 -86.35 -103.77 43.07 405.25 EPS (B.) -0.01 -0.08 -0.09 0.06 0.76 Statement of Cash Flow (MB
. & Amor. 75.03 79.21 155.05 186.30 265.33 EBIT -4.02 79.86 99.36 363.44 227.91 Net Profit : Owners Of The Parent -25.09 44.47 41.60 238.15 130.72 EPS (B.) -0.02 0.04 0.04 0.28 32.68 Statement of Cash Flow
And Expenses 89.43 1,119.49 1,198.28 159.06 51.80 EBITDA 30.52 134.73 102.21 39.56 18.41 Depre. & Amor. 0.44 0.44 0.90 0.91 0.54 EBIT 30.07 134.29 101.31 38.65 17.87 Net Profit : Owners Of The Parent
86.83 60.01 53.84 Total Cost And Expenses 1,224.96 1,057.21 2,208.97 1,909.75 1,078.69 EBITDA 100.53 100.06 172.74 220.32 181.44 Depre. & Amor. 49.29 51.83 100.73 94.89 76.40 EBIT 51.24 48.23 72.01 125.43
Ratio Position: Consolidated Financial Statement Q1/2019 Q1/2018 NET PROFIT (%) 5.06% 7.14% EBIT (%) 7.25% 10.29% EBITDA (%) 9.38% 12.68% ROE (%) 20.83% 28.10% Consolidated Financial Statement March 31
%) (48.54) (12.28%) 5.79 13.54% Other Expenses (1.39) (0.31%) (12.77) (3.23%) 11.38 818.71% - EBIT 88.79 19.73% 55.44 14.02% (33.35) (37.56%) Financing cost (37.47) (8.33%) (18.46) (4.67%) (19.01) (50.73
-operating revenues (1) (1.5) 0.3 (1.8) (584.3) EBIT (2) 1,345.2 1,105.1 240.0 21.7 Plus: Depreciation and amortization 335.1 289.7 45.4 15.7 EBITDA (2) 1,680.3 1,394.8 285.5 20.5 Plus: Operating lease
) (584.3) EBIT (2) 1,345.2 1,105.1 240.0 21.7 Plus: Depreciation and amortization 335.1 289.7 45.4 15.7 EBITDA (2) 1,680.3 1,394.8 285.5 20.5 Plus: Operating lease expenses 398.6 596.5 (197.9) (33.2) EBITDAR
. Financial ratio highlight as follow Q3/2018 Q3/2017 YEAR2016 Gross profit margin (%) 33.80 31.00 31.67 EBIT Margin (%) 41.80 39.75 33.64 Net profit margin (%) 36.94 34.28 27.64 Return on equity (%) 10.81 9.77
% Total Expenses 28.1 18.0% 27.1 16.4% -0.9 -3.3% EBIT 17.2 11.0% 33.7 20.4% 16.6 96.4% Management Discussion and Analysis Q1/2020 Page 2/4 JAS Asset Public Company Limited Separate Financial Statement Q1