classification and includes insurance claim for business interruption loss of profits (2) This by our internal classification includes deprecia- tion and amortization expenses (3) This by our internal
ROCE (before JV’s and M&A Annualized) % 15.8% 12.7% 11.4% 12.8% 9.9% (1) This by our internal classification and includes insurance claim for business interruption loss of profits (2) This by our
normal business operation (excluding profits from debt restructuring and other incomes) and cashflow from operation in a very low amount compared to total debts. There would also have potential actions to
totaling Baht 833 million. HF, in the period of the financial model could not make profits, posted loss of Baht 37 million for the year. 2 Meanwhile, EDT had gain on investment totaling Baht 513 million. 3
internal classification and includes insurance claim for business interruption loss of profits (2) This by our internal classification includes depreciation and amortization expenses (3) This by our internal
classification and includes insurance claim for business interruption loss of profits (2) This by our internal classification includes depreciation and amortization expenses (3) This by our internal classification
could not make profits, posted loss of Baht 37 million for the year. 2 Meanwhile, EDT had gain on investment totaling Baht 513 million. 3 Additionally, there were other investment incomes from treasury
asset of the Company is negative. 2. Net Operating Profits Criteria Cannot be calculated since the net profit of the Company is negative. 3. Total Value of Consideration Criteria Total value of
the new businesses to alleviate this impact. These new businesses will gradually generate more profits in the subsequent quarters. For 2H19, the Company remains fairly positive in its outlook for the