“structured note” shall have the same meanings as defined in the Notification on Investment of Funds; “Notification on Investment of Funds” means the Notification of the Capital Market Supervisory Board
(Promissory Note) “portfolio duration” อายุเฉล่ียของทรัพย์สินที่ลงทุน ซึ่งได้จากการค านวณค่าตามมาตรฐานสากล “product limit” อัตราส่วนการลงทุนที่ค านวณตามประเภททรัพย์สิน “PVD” กองทุนส ารองเล้ียงชีพ (Provident
ซ่ึงซ้ือขายนอกศูนยซ้ื์อขาย derivatives “P/N” ตัว๋สัญญาใชเ้งิน (Promissory Note) “portfolio duration” อายเุฉล่ียของทรัพยสิ์นท่ีลงทุน ซ่ึงไดจ้ากการค านวณค่าตามมาตรฐานสากล “product limit” อตัราส่วนการลงทุนท่ีค
) & NRV -233 -33 606% -62 276% Adjusted EBITDA(1) 444 345 29% 449 -1% Adjusted EBITDA Margin (%) 9.6% 8.1% 1.5% 8.6% 1.0% Net Profit 64 145 -56% 251 -75% EPS (Baht/share) 0.06 0.20 -70% 0.24 -75% Note : (1
- 14 14 n/m - 20 20 n/m Revenue from overseas sales 769 1,589 820 n/m 1,485 2,476 991 66.7% Total revenue from sales 2,316 3,507 1,191 51.4% 4,418 6,195 1,777 40.2% Note: 1/ Energy Drinks and Sport
sales 2,316 3,507 1,191 51.4% 4,418 6,195 1,777 40.2% Note: 1/ Energy Drinks and Sport Drinks 2/ Drinking Water, 3-in-1 Coffee and RTD Coffee - Translation - Page 3 of 6 Revenue from domestic sales
) 0.02 0.06 -67% 0.43 -95% Note : (1) Adjusted EBITDA refers to EBITDA excluding impact of Stock Gain/(Loss) and NRV (2) Extra item was tax income from deferred tax assets amounting to THB 272 million
% 0.06 -3117% -1.75 0.26 -773% Note : (1) Adjusted EBITDA refers to EBITDA excluding impact of Stock Gain/(Loss) and NRV (2) Extra items were expenses from raw materials derogation amounting to THB 2,004
0.30 -623% Note : (1) Adjusted EBITDA refers to EBITDA excluding impact of Stock Gain/(Loss) and NRV (2) Extra items were expenses from raw materials derogation amounting to THB 2,004 million net of tax
239 22 986% 191 25% EPS (Baht/Share) 0.23 0.02 1,050% 0.19 21% Note: (1) Adjusted EBITDA refers to EBITDA excluding impact of Stock Gain/(Loss) and NRV (2) Extra items were from the reversal of