parent company which excluding Non-controlling interests ** Calculate from the profit (loss) of the parent company divided by total shareholders’ equity (Exclude Non-controlling interests) *** Calculate

(5.29) (1.20) Net profit (loss) per share (Baht) 0.31 (0.24) (0.06) Net book value per share**** (Baht) 0.81 0.03 0.29 * Calculate from the profit (loss) of the parent company which excluding Non

comprehensive income (loss) for the period - - Total comprehensive income (loss) for the period (869,346) (430,965) 50% Profit (loss) attributable to : Owners of the Company (477,493) (173,465) 64% Non

period 495 1,963 (296%) Profit (loss) attributable to : Owners of the Company 197 1,244 (533%) Non-controlling interests 299 719 (141%) Profit (loss) for the period 495 1,963 (296%) Comprehensive income

increase of cost from raw material handling by the Company itself after terminate contract with Unit : million Baht Q 2/2019 Q 2/2018 Group Revenues 5,192 7,815 Group EBITDA 640 555 Group Net Profit (Loss

rfo rm an ce Revenues 15,178 11,669 Sales Volume (k tons) 812 722 EBITDA 1,062 1,189 Net Profit (Loss) 990 (7) HR C HRC Sales (k tons) 812 722 HRC Production Volume (k tons) 876 733 HRC Average Selling

Year 2017 Year 2016 Pe rfo rm an ce Revenues 15,178 11,669 Sales Volume (k tons) 812 722 EBITDA 1,062 1,189 Net Profit (Loss) 990 (7) HR C HRC Sales (k tons) 812 722 HRC Production Volume (k tons) 876

) 196,625 144% Non-controlling interests (357,620) 298,503 183% Profit (loss) for the years (803,137) 495,128 162% Total comprehensive income (loss) attributable to: Owners of the Company (445,517) 196,625

EBITDA 612 1,062 Net Profit (Loss) (836) 990 HR C HRC Sales (k tons) 1,447 812 HRC Production Volume (k tons) 1,436 876 HRC Average Selling Price (THB./ton) 20,663 18,690 HRC Cash Margin (THB./Ton) 854

812 EBITDA 612 1,062 Net Profit (Loss) (836) 990 HR C HRC Sales (k tons) 1,447 812 HRC Production Volume (k tons) 1,436 876 HRC Average Selling Price (THB./ton) 20,663 18,690 HRC Cash Margin (THB./Ton