%) Finance costs 535 497 7% Dividend income (0) - 100% Unrealized loss (gain) on exchange rate 238 (594) 349% (Gain) loss on adjustment in value of securities 2 (4) 301% Bad and doubtful debts expense

% Adjustments for - Depreciation and amortisation 895,183 925,671 (3%) Interest income (1,686) (1,830) (8%) Finance costs 576,231 535,347 8% Dividend income - (208) (100%) Unrealized loss (gain) on exchange rate

- (208) -100% Unrealized loss (gain) on exchange rate (667,404) (131,120) 80% Loss (gain) on adjustment in value of securities 4,920 (853) 117% Gain from compromise debt (86,334) - 100% Gain from decreased

net loss includes unrealized loss on foreign exchange of 19.29 million baht. Comparing with last year, the Company had a net loss of 64.72 million baht which includes unrealized gain on foreign exchange

million baht and the net loss includes unrealized loss on foreign exchange of 27.27 million baht. Comparing with last year, the Company had a net loss of 98.25 million baht which includes unrealized loss on

a loss attributable for the equity holders of the Company of 48.58 million baht and the net loss includes unrealized gain on foreign exchange of 0.49 million baht. Comparing with last year, the

had a net loss of 34.71 million baht in which there is a loss attributable for the equity holders of the Company of 34.72 million baht and the net loss includes an unrealized gain on foreign exchange of

had a net loss of 39.98 million baht in which there is a loss attributable for the equity holders of the Company of 38.85 million baht and the net loss includes unrealized loss on foreign exchange of

++! &, 9 6+ &- 9! 2. !IK ! -M7- C1 23 9,7 85 / !5!! B9C&!%A&H,-FF (unrealized loss of OTC derivatives)2 1+6I+!!! - &-M7- C : I1+685 5!747A!A71+- H:/ I1+647A! A71+- /4 56 Net Capital = - &-M7 - +-- M98A! - 7

from disposal of assets of 47.61 million baht, loss from impairment of vessels and equipment due to valuation of 30.43 million baht and unrealized loss on foreign exchange of 34.16 million baht