146.47% Profit before income tax expenses 42.67 111.79 (69.11) -61.83% Income tax expenses (revenues) 1.27 0.58 0.69 119.50% Profit for the year 41.40 111.21 (69.81) -62.77% Unrealised gain on revaluation

, consists of unrealised gain (loss) on exchange rate of receivable under finance lease agreement and gain (loss) on forward contracts and loss on impairment of assets. Change YoYChange QoQ Financial

attributable to the parent 1,256.3 25.6 1,282.0 1,093.6 (21.1) 1,072.5 7 Extraordinary items from non-operating, consists of unrealised gain (loss) on exchange rate of receivable under finance lease agreement

contracts and gain from the disposal of ordinary shares in joint venture companies • EBITDA stood at THB 33mn (down 74.9% YoY) largely as a result of the increase in unrealised loss on exchange rate. EBITDA

6.9% * Extraordinary items from non-operating, consists of unrealised gain on exchange rate of receivable under finance lease agreement and gain on forward contracts. Change Financial Performance of the

, consists of unrealised gain (loss) on exchange rate of receivable under finance lease agreement and gain (loss) on forward contracts. Change Financial Performance of the Group 2 Sales and service income for

) Finance costs 348 Net gain from write-off the expired prescription of liabilities (10) Unrealised gain on foreign exchange (87) (Reversal of) loss on devaluation of inventories (73) (Reversal of) loss on

costs 129 Doubtful debts expense from advance to suppliers 3 Gain from the Creditor waived the debt (624) Unrealised loss (gain) on foreign exchange (83) (Reversal of) loss on devaluation of inventories

operating activities Net profit (Loss) for the period 1,228 Adjustments for Depreciation and amortization 943 Interest income (2) Finance costs 497 Unrealised loss (gain) on foreign exchange (594) Unrealized

Work roll amortisation 112 Interest income (3) Finance costs 485 Gain from debt restructuring (1) Net gain from write-off the expired prescription of liabilities (119) Unrealised gain on foreign exchange