Microsoft Word - 62-17_Eng_Explanation of the business profit for the quarter 2-2019.DOC FANCY WOOD INDUSTRIES PUBLIC CO., LTD. 357 MU 12 SOI SUKSAWAT84, SUKSAWAT RD., PRASAMUTJADEE, SAMUTPRAKARN

Microsoft Word - 61-12_Eng_Explanation of the business profit for the quarter 2-2018.DOC FANCY WOOD INDUSTRIES PUBLIC CO.,LTD. 357 MU 12 SOI SUKSAWAT84, SUKSAWAT RD., PRASAMUTJADEE, SAMUTPRAKARN

of sale , Profit margin For the past 6 month of 2019, the company had cost of sale of 203.57 million bath compare to 170.53 million baht last year with the increasing of 33.04 million bath or 19.37

significantly transaction changes. 2. Cost of sale , Profit margin For the past 9 months of 2019, the company had cost of sale of 301.10 million bath compare to 282.56 million baht last year with the increasing

= Net profit of TSE (Past 12 months) x % of disposal in shares Net profit of the Company (Past 12 months) = 549.57 MB x 10.01 % (147.93) MB = N.A. x 100 x 100 x 100 x 100 Page 3 of 6 3) Consideration

significantly transaction changes. 2. Cost of sale , Profit margin For the past 6 month of 2020, the company had cost of sale of197.09 million bath compare to 203.57 million baht last year with the decreasing of

tangible asset of TSE x % of disposal in shares Net tangible asset of the Company = 4,069.67 MB x 10.01% (281.60) MB = N.A. 2) Net profit method Transaction Size = Net profit of TSE (Past 12 months) x % of

- performing loans during the past year. Net Profit The Company’s net profit from consolidated financial statement for the 1st quarter was 206.8 million Baht, increase 43.1% from the same period last year. The

record for revenue and net profit during the past several years. (2) Analysis of Operating Results and Profitability (2.1) Revenues from Sales and Services Description Year 2019 Year 2018 Increase

acquisition transaction per the base of net operating profit during the past 6 months). Therefore, as the size of transaction exceeds 100% which need to be filed for new securities listing. However, this