MFC ASSET MANAGEMENT PUBLIC COMPANY LIMITED|Specific Fund | Offering Date : 10/09/2007 - 24/09/2007

MFC ASSET MANAGEMENT PUBLIC COMPANY LIMITED|Specific Fund | Offering Date : 18/06/2008 - 25/06/2008

which is incapable of making profit. UWC expects to obtain benefits from this Transaction as follows: 1. Improvement in financial liquidity: UWC will have adequate cash flow to repay the secured bonds

% 78% (110) (202) 84% Profit before FX & extraordinary items 861 1,074 1,168 9% 36% 1,624 2,242 38% Net foreign exchange gains (losses) (2) (21) 27 n/a n/a (1) 6 n/a Net profit 859 1,053 1,195 13% 39

Tax and NCI 175 117 95 85% 540 334 62% Inventory gains (losses) 18 14 38 (52%) 17 58 (70)% Total tax on Inventory gains/(losses) (3) (1) (6) (50%) (2) (9) (78)% Net profit, before extraordinary items

million from the previous year, because an increase of the earnings before tax from the operating in the amount of THB 30.3 million (excluding the one-time profit) The Company and its subsidiaries have cash

%) Income tax expenses (112) (46) (30) (35%) (73%) (202) (76) (62%) Profit before FX & extraordinary items 1,168 1,302 1,789 37% 53% 2,241 3,091 38% Net foreign exchange gains (losses) 28 (52) 242 (568%) 763

% 6.03 Earnings before interest, taxes, depreciation 63.24 42.07 50.32 Earnings before interest, taxes, depreciation margin 16.82% 13.25% 3.57 Net profit for the period 47.13 29.06 62.18 Net profit margin

Total revenues 375.89 317.58 18.36 Net profit margin 57.61% 60.53% 2.92 Selling Administrative expenses 156.73 151.58 3.40 Selling Administrative expenses margin 41.70% 47.73% 6.03 Earnings before

items 1,055 1,789 1,282 (28%) 22% 3,297 4,374 33% Net foreign exchange gains (losses) (18) 242 17 (93%) (194%) (12) 207 (1,825%) Net profit 1,037 2,031 1,299 (36%) 25% 3,285 4,581 39% Non-controlling