Microsoft Word - GLOCON.012-2020 Clarification on the Company acquiring shares of Glocon ... GLOCON.012/2020 March 19th, 2020 Subject: Clarification on the Company acquiring shares of Glocon
5.10 baht per share, 76,500,000 baht in total The proportion of shares before 5% The proportion of shares after 0% 5) Calculation of the transaction size Details of transaction size calculate are as
% NNP - Owner of the parent 775 874 12.8% NNP per share 0.4 0.5 12.8% No. of shares in calculation* 1,890 1,890 * Remark: Number of shares used in calculation is based on a number of shares before IPO
29.0% Less Minority interest -604 -702 16.2% -318 -383 20.4% NNP - Owner of the parent 874 1,200 37.3% 512 688 34.4% NNP per share (Baht per share) 0.5 0.5 0.0% 0.2 0.3 34.4% No. of shares in calculation
1,622 16.4% 688 423 -38.5% NNP per share (Baht per share) 0.5 0.6 16.4% 0.3 0.2 -38.5% No. of shares in calculation (million shares) 2,607 2,607 2,607 2,607 B.GRIMM POWER PUBLIC COMPANY LIMITED
the parent 443 428 682 54.0% 59.3% NNP per share (Baht per share) 0.17 0.16 0.26 54.0% 59.3% No. of shares in calculation (million shares) 2,607 2,607 2,607 B.GRIMM POWER PUBLIC COMPANY LIMITED
% Less Minority interest 1,191 1,184 -0.6% 322 161 -50.0% NNP - Owner of the parent 1,727 1,842 6.7% 423 220 -48.0% NNP per share (Baht per share) 0.7 0.7 6.7% 0.2 0.1 -48.0% No. of shares in calculation
calculation (million shares) 2,607 2,607 2,607 2,607 B.GRIMM POWER PUBLIC COMPANY LIMITED Management’s Discussion and Analysis Change in Capital Structure Total assets decreased 0.3% from Baht 89,241 million
674 17.2% (1.2%) NNP per share (THB per share) 0.39 0.52 33.2% 0.22 0.26 0.26 17.2% (1.2%) No. of shares in calculation (million shares) 2,607 2,607 2,607 2,607 2,607 B.GRIMM POWER PUBLIC COMPANY
of Group B, jointly sign together with the Company’s seal affixed. 4) Size Calculation The Sale and Purchase of Shares Transaction is a transaction deemed as disposal of assets pursuant to the