Ramkhamhaeng. 3. Total value of consideration The payment will be made once in cash baht 1,280,525,274 for new ordinary share and elder ordinary share. 4. Basis used in determination on the value of

shares of FD’s registered and paid-up capital. 2. Dried fruit business of Vita Food Factory (1989) Company Limited Basis of Calculation of the Share Price Basis of calculation for the total buying price

ordinary share. 4. Basis used in determination on the value of consideration. At par value. 5. Share holding percentage of the company. Prior : 40 percent of registered capital. After : 53.69 percent of

shares in the amount of 348,567,548 Baht (average 205.04 Baht per share). Basis Adopted to Determine the Value of Consideration : It has been negotiated and agreed with the seller and the purchaser by

IRSL are: (i) Mr. Om Prakash Lohia and his immediate family holding in aggregate of approximately 36.32% (or approximately 22.39% of the enlarged share capital on a dilution basis) and (ii) Brookgrange

) (26.14) (9.36) 35.81% (19.58%) (21.51%) Tax income (expenses) (0.87) (3.16) (2.29) 72.47% (1.02%) (2.60%) Profit (loss) for the period (51.51) (53.95) 2.44 4.52% (60.12%) (44.39%) Basis earning per share

%) Basis earning per share-Owners of the company (0.04 ) (0.03 ) (0.062 ) (76.62%) - - Other comprehensive income Actuarial gain (Loss) Employee benefit plans Total Other Comprehensive income (0.30 ) - (0.30

(25.08) (37.91) (12.83) 33.84 (21.36) (23.73) Tax income (expenses) (0.87) (3.16) (2.29) 72.47 (0.74) (1.98) Profit (loss) for the period (74.18) (84.18) 10.00 11.88 (63.19) (52.68) Basis earning per share

under equity share value basis Transaction size = Number of shares issued as consideration x 100 Number of issued and paid up shares of WICE = 0 x 100 600,000,000 = - Summary of 4 methods of Transaction

flights, net interline revenues from flights operated by other airlines and marketed by it on a code-share basis, revenues derived from non-codeshare interline sales by it of seats on other airlines