244.45 (10.45) Finance Cost 26.69 30.80 (13.34) Net Profit 129.08 189.79 (31.99) (Unit : Million Baht) Financial statements in which equity method is applied 2018 2017 % Change Sales and Service Income

, compared to the previous year To President of the Stock Exchange of Thailand The financial statements in which the equity method is applied of Union Plastic (Public) Company Limited for the three-month

method with comprehensive profit (loss) of 5.3 million baht. If compared to the same period for the previous year, which had a comprehensive profit (loss) of 2.4 million baht, the changes in the

into the acquisition of business and the trademark of Komchadluek is appropriate and beneficial for NBC and its shareholders. For example, the acquisitions can increase NBC’s market share in the

Proportion : Present Capital increase New List of Shareholders Registered capital THB 30 millions Registered capital THB 50 millions Registered capital THB 80 millions 6,000,000 share 10,000,000 share

Ref. WINNER 0009/20108 Page 1 of 10 Disclosures on the asset acquisition of Winner Group Enterprise Public Company Limited on share purchase of Aesthetic Zecret (At-Ze) Company Limited (Schedule 1

Kyat 1,000 per share. Number of shares sale : 150 shares. Price per share : Baht 49,000.- ( Book Value as at 31 March 2017, amounting to Baht 47,733.01.- ) (6) Proportion of Shareholding Shareholding

= 247,039,600 shares Book value per share = Baht 9.20 per share = 80,713,098 x 9.20 = Baht 742,560,501.60 35.22% Enclosure 3 5 Calculation Method Details on calculation of value of shares received from

capital of Baht 1,729,277,200 by issuing 98,815,840 new ordinary shares with a par value of Baht 5.00 per share, totaling the increase in registered capital of Baht 494,079,200. Such new ordinary shares

share = Baht 9.20 per share = 80,713,098 x 9.20 = Baht 742,560,501.60 35.22% Enclosure 3 5 Calculation Method Details on calculation of value of shares received from oversubscription allotment Transaction