= -25% Scenario 4 P = +8%/+10%, V = +25% &' Gain / loss &' gain / loss &' gain / loss &' Gain / loss Long . A 1,000 920 -80 920 -80 1,080 80 1,080 80 Long . B 420 378 -42 378 -42 462 42 462 42 Long

(13.7%) 269 (17.9%) (4.9%) One-time gain 91.5(4.9%) 189(12.7%) (51.7%) For 9M19, Company represented net profit of THB 347.7 mil. -24.2%, when compared same period of last year, mainly caused by lower one

Nirvana Daii Public Company Limited (“NVD”), a 52%-owned subsidiary of Singha Estate, invested in January 2017. 1Q18 consolidated net profit grew 651% YoY, as the performance incorporated (non-cash) gains

Foreign Exchange gain of Baht 684 million. Significant events during the quarter are - - Restructuring of Debt of Baht 4,195 million to Equity and waiver of interest as above, thereby increasing the Profit

3rd Quarter 2017 3rd Quarter 2016 Pe rfo rm an ce Group Revenues 7,109 5,256 Group EBITDA 843 516 Group Net Profit (Loss) 53 (164) HR C HRC Sales (k tons) 393 335 HRC Production Volume (k tons) 386 323

with business reorganization in order to enhance corporate efficiency and growth contributing to favourable operating results by achieving gross profit margin and EBITDA since Q1-2020. UWC Group’s

MB, an increase by 166.2 MB from as at December 31, 2021, which equals to 3,061.2 MB, an increase of 5.4% by the increase came from the profit from operations and gain on sales of investment in Genesis

ระกอบธุรกิจแล้ว • ข้อ 5.29 ก ำไร (ขำดทุน) และผลตอบแทนจำกเครื่องมือ ทำงกำรเงิน ไม่ควรแยกแสดงรายการ unrealized gain (loss) และรายการ realized gain (loss) ส านักงานเห็นด้วย และได้ปรบัปรุงร่างหมายเหตปุระ

recognized as an adjustment to retained earnings as at January 1,2020. The Company announced Q1/2020 Performance with Baht 699 million of Net Profit which decreased by 78.5% from Baht 3,247 million of Q1/2019

profits before income tax expenses and further less operating profits before income tax expenses. 5 Net profit margin is calculated from net profit divided by the sum of (i) total interest income (ii) gain