account the reference market price during the period of 15 days before 28th February 2020. 3. Earnings per Share Dilution The earnings per share dilution will approximately equal to 18.18 percent
% SHAREHOLDERS' EQUITY Issued and paid-up share capital 1,316.25 1,316.25 1,316.25 0.00% Premium on ordinary shares 264.33 264.33 264.33 0.00% Surplus - warrants 310.00 310.00 310.00 0.00% Retained earnings
- warrants 310.00 310.00 310.00 0.00% Retained earnings (1,624.52) (818.73) (643.93) 125.14% Other components of shareholders’ equity 217.27 216.89 216.89 0.17% Non-controlling Interests (8.65) 12.27 12.27
(MB) 22.4 21.9 2.3% EBITDA (%) 9.9% 9.7% Earnings per share (Baht) 0.02 0.02 0.0% Remark : EBITDA = Profit before finance costs, income tax, Depreciation and Amortization Statement of Income : Million
(87.66 ) (259.81 ) 172.15 66.26% (49.90%) (87.81%) Basic earnings per share-Owners of the Company (0.10 ) (0.30 ) 0.20 65.96% (0.06%) (0.10%) Attributable to Owners of the Company (88.43) (259.81) 171.38
on paid-up capital 305.53 305.53 - 0.00% Share surplus from business combination under common control 20.64 20.64 - 0.00% Retained earnings 53.19 80.98 (27.79) (34.32%) Other component of equity 81.85
,!-(# %+ก*2-( (ก5, #ก , EM %+ก!$# STU,! .+ Outperform ก"!- "(#8O % ก 1) Earnings downgrade *$N!%+$8, EM 8O 3 # 2) " [!9\!(# ก!$# " 5 I - .+ 3) P/E discount *, EM !(# ก# ก8ก!$* ( !!- !"O$, DM # กก
expenses increased slightly by only 0.15% from Baht 389.26 million in Q1 2020 to Baht 389.86 million in Q1 2021. Core operating profit (defined as Earnings before Interests and Taxes exclude interest income
%. SG&A in terms of % to revenue improved from 6.8% in Q1 2021 to 5.8% in Q1 2022. Core operating profit (defined as Earnings before Interests and Taxes exclude interest income, gain (loss) on exchange
value of a mines or raw material deposits to reflect reduced earnings. For example, increase capital expenditure for construction of desalination plants or roll-out of zero carbon production equipment