52,980.13 74,778.29 86,893.31 Shareholders’ equity 10,791.71 15,068.12 20,857.86 Total liabilities and shareholders’ equity 63,771.84 89,846.41 107,751.17 Income Statement for the Period 2015 2016 2017 Total
(Recurring Income) เข้ามาเสริมรายได้จากธุรกิจปกติของบริษัท โดยมลูค่าการลงทนุดงักล่าว ไม่กระทบต่อการดําเนินงานปกติของบริษัท อีกทัง้เป็นการลงทนุเพ่ือให้ได้มาซึ่งสดัส่วนการ ถือหุ้นใน GS คิดเป็นร้อยละ 46.00 ของจํา
debt provisio Depreciation perating profit et foreign exchang her income (expe nance cost come tax on‐controlling inte et profit for the p ITDA (Bt mn) perating Profit epreciation & amo ain) loss
199,968,105 466,153,228 Issued and paid-up capital 54,500,000 58,500,000 Total Shareholder 77,070,000 97,526,752 Total Income 743,014,000 661,473,000 Cost of services (667,498,616) (582,517,260) Administrative
Non-Current Liabilities 12,697,794 229,190,196 Total Liabilities 199,968,105 466,153,228 Issued and paid-up capital 54,500,000 58,500,000 Total Shareholder 77,070,000 97,526,752 Total Income 743,014,000
229,190,196 Total Liabilities 199,968,105 466,153,228 Issued and paid-up capital 54,500,000 58,500,000 Total Shareholder 77,070,000 97,526,752 Total Income 743,014,000 661,473,000 Cost of services (667,498,616
the Target Group Hotels and Resorts will generate recurring income to the Company. 9. Sources of fund for entering into the transaction o The Company expects to fund not exceeding USD 158 million or
72,108.10 85,794.93 Total liabilities 52,980.13 74,778.29 86,893.31 Shareholders’ equity 10,791.71 15,068.12 20,857.86 Total liabilities and shareholders’ equity 63,771.84 89,846.41 107,751.17 Income
85,794.93 Total liabilities 52,980.13 74,778.29 86,893.31 Shareholders’ equity 10,791.71 15,068.12 20,857.86 Total liabilities and shareholders’ equity 63,771.84 89,846.41 107,751.17 Income Statement for the