an investment advisory company; (2) a company of which an investment advisory company holds shares of twenty percent or more of all voting right share; (3) a company having a shareholder who holds

early 2018. - OSP energy drink market share was at 54%. Q4’18 M150 market share was at 37.9% increase by 90bps QOQ. C-Vitt took over leadership position in functional drink market, with Q4’18 market share

2019: Disposal of asset. The Company entered into the Share Sale and Purchase Agreement to dispose ordinary shares in a subsidiary, Mo Chit Land (MCL), worth THB 4,320mn to Sino-Thai Engineering and

Consolidated Financial Results 31 March 31 December Liabilities and equity 2018 2017 + (-) % (in million Baht) Equity Share capital Authorised share capital 48,776 48,776 Issued and paid-up share capital 34,251

2018 G Steel Public Company Limited Page 7/14 Summary of Consolidated Financial Results Liabilities and equity 2018 2017 + (-) % (in million Baht) Equity Share capital Authorised share capital 48,776

Public Company Limited Page 7/14 Summary of Consolidated Financial Results 30 September 31 December Liabilities and equity 2018 2017 + (-) % (in million Baht) Equity Share capital Authorised share capital

March 31 December 2019 2018 + (-) % (in thousand Baht) Liabilities and equity Equity Share capital Authorised share capital 48,775,744 48,775,744 0% Issued and paid-up share capital 34,250,905 34,250,905

(16%) Total non-current liabilities 2,474,751 1,379,894 79% Total liabilities 19,179,325 20,531,922 (7%) Liabilities and equity Equity Share capital Authorised share capital 48,775,744 48,775,744 0

42.1% Share of profit/loss from JVs/associaties (equity income) (24.7) 3.4 N.A. 8.6 N.A. Finance cost 458.2 113.0 305.5% 208.1 120.2% Reported Net Profit/Loss (253.7) (162.5) 56.1% (80.8) 213.9% GOP

margin fell to 1.7% (1Q 2019; 9.0%) • Reported net loss of THB 807mn (down 238% YoY), from the aforementioned lower EBITDA as well as higher share of loss from joint ventures and higher depreciation and