/(Loss) 12.70 -1.28 -19.15 -17.87 1,396.09 -31.85 -250.79 Gross Profit Margin (%) 13.09 5.61 12.30 6.69 119.37 -0.79 -6.04 Unit : Million Baht Q1/17 Q4/17 Q1/18 Change +/(-) QoQ % YoY % Current Assets

Profit /(Loss) 12.63 -0.97 -19.08 -18.10 1,862.55 -31.71 -251.05 Gross Profit Margin (%) 13.09 5.61 12.30 6.69 119.37 -0.79 -6.04 Unit : Million Baht Q1/17 Q4/17 Q1/18 Change +/(-) QoQ % YoY % Current

% -24.5% 2,120.4 1,782.4 -15.9% EBITDA 396.8 440.6 300.3 -24.3% -31.8% 753.7 740.8 -1.7% Net profit (loss) 158.0 118.2 14.5 -90.8% -87.7% 289.8 132.7 -54.2% Gross profit margin (%) 44.2% 45.9% 41.9% -2.3

40% of paid-up capital, share of loss amounting of 0.60 Million Baht 6. Gross profit margin for the 3 months ended 30 June 2020 was 7.08% decreased from 10.33% of last year gross profit margin, while

pursuant to the Financial Statements 287 305 (18.6) (6.1) Net Profit Margin to Total Revenues (percentage) 5.0 5.3 - (0.3) Earnings before Interest, Tax, Depreciation and Amortization (EBITDA) 9 Months in

Company's net profit margin to total revenue increased from 5.2 percent last year to 4.3 percent this year. Net Profit 12 Months 2019 12 Months 2018 Variation THB % Net Profit pursuant to the Financial

355 (24%) EBITDA 60 58 (3%) 210 172 (18%) Net Profit (Loss) for the Company 17 13 (24%) 55 4 (93%) Gross Profit Margin (%) 61.4% 59.6% (1.8%) 60.9% 57.3% (3.6%) EBITDA Margin1 (%) 28.6% 30.4% 1.8% 27.2

723.3 (12.7%) Normalized Rental Revenue/1 256.4 229.4 (10.5%) 676.6 672.7 (0.6%) Gross Profit 177.8 147.2 (17.2%) 459.2 409.5 (10.8%) Gross Profit Margin 57.7% 64.2% 55.4% 56.6% GPM before adjustment with

43.7% The gross profit margin decreased from 47.8% in the 2nd quarter of 2019 to 41.4% in the same period of 2020. Selling Expenses (1) In the 2nd quarter of 2019 and 2020, selling expenses decreased

Revenue from sale of real estate 2,765,321 2,647,552 117,769 4.45 Gross Profit : Reals estate 904,529 896,131 8,399 0.94 Gross profit margin (%) 32.71 33.85 (1.14) (3.36) Rental and other services Revenue