) ** Normalized net profit = Net profit – Unrealized gain / (loss) from FX – Non-operating income / (expense) B.GRIMM POWER PUBLIC COMPANY LIMITED Management’s Discussion and Analysis 2018 2019 change Q4’18 Q3’19
auditor as follows: Statements of Comprehensive Income for the 2nd Quarter Ended June 30, 2020 Operation : Consolidated Profit & Loss Statement 2Q 2Q % Unit : THB million 2020 2019 change Revenue from Non
)% (40) 17 (328)% Total tax on Inventory gains/(losses) 3 8 (3) (214)% (1) (2) (35)% Net profit, before extraordinary items 93 51 190 (51)% 700 555 26% Add: Non Operational/Extraordinary income/(expense
% Inventory gains (losses) (38) (78) 18 (311)% (40) 17 (328)% Total tax on Inventory gains/(losses) 3 8 (3) (214)% (1) (2) (35)% Net profit, before extraordinary items 93 51 190 (51)% 700 555 26% Add: Non
506 1,422 181% 33% Finance costs (119) (136) (372) 173% 213% Other non-operating income and expenses 63 72 168 134% 167% Shares of profit of associates and joint ventures 152 157 130 (17%) (14%) Income
million. 5. Profit sharing from investments in associated companies, cogeneration power plants in Q2/2018 and half-year 2018 had foreign exchange loss (non-incurred) of Baht 101.71 million and Baht 17.93
companies. (3) Comprises of total revenue net dividend income, gain on foreign exchange, interest income and non-operating revenues. Operating profit and net income The operating revenue of the Company for
companies. (3) Comprises of total revenue net dividend income, gain on foreign exchange, interest income and non-operating revenues. Operating profit and net income The operating revenue of the Company for
: * Normalized net profit = Net profit – Unrealized gain / (loss) from FX – Non-recurring income / (expense) B.GRIMM POWER PUBLIC COMPANY LIMITED Management’s Discussion and Analysis 2017 2018 % change Q3’2018
associated companies Total For Q3/2561 Profit sharing 59.21 Add : Foreign exchange gain (non-incurred) 42.38 Net Profit – Q3/61 101.59 For 1 - 9 ' 2561 Profit sharing 209.64 Add : Foreign exchange gain (non