Share of profit (loss) of associate (17.40) (4.02) (31.43) (1.49) 13.38 322.84 29.94 2,009.40 Net profit 14.24 20.83 24.39 41.21 (6.59) (31.64) (16.82) (40.82) - Operational profit amounted to Baht 31.64

2.30 3.95 221.91 7.51 326.52 Operational Profit 24.85 6.19 42.70 11.41 18.66 301.45 31.29 274.23 Share of profit (loss) of associate (4.02) 16.45 (1.49) 48.23 (20.47) (124.44) (49.72) (103.09) Net profit

expenses 5.51 0.65 15.32 2.95 4.86 747.69 12.37 419.32 Operational Profit 21.24 6.92 63.94 18.33 14.32 206.93 45.61 248.82 Share of profit (loss) of associate (34.10) 20.82 (35.59) 69.05 (54.92) (263.78

6.47 6.62 24.75 19.12 (0.15) (2.27) 5.63 29.45 Operational Profit 29.38 25.08 110.27 80.90 4.30 17.15 29.37 36.30 Share of profit (loss) of associate (9.68) (9.01) (20.51) (40.44) 0.67 7.44 (19.93

) (49.15) (49.57)) Loss Tax expenses 4.17 7.68 6.42 18.27 (3.51) (45.70) (11.85) (64.86) Operational Profit 23.90 36.43 43.59 80.89 (12.53) (34.39) (37.30) (46.11) Share of profit (loss) of associate 0.06

68.57 110.27 (4.42) (15.04) (41.70) (37.82) Share of profit (loss) of associate (8.09) (9.68) (19.74) (20.51) 1.59 16.43 0.94 4.58 Net profit 16.87 19.70 48.83 89.76 (2.83) (14.37) (40.93) (45.60

) Share of profit (loss) of associate (5.44) 0.06 (9.38) (11.64) (5.50) (9313.56) 2.26 19.41 Net profit 7.51 23.96 33.68 31.95 (16.45) (68.66) 1.73 5.41 - Operational profit amounted to Baht 12.95 million

18.27 12.50 0.48 6.67 5.77 46.16 Operational Profit 36.43 31.64 80.89 55.82 4.79 15.14 25.07 44.91 Share of profit (loss) of associate (10.99) (17.40) (10.83) (31.43) 6.41 36.84 20.60 65.54 Net profit

132.95 10% 104.83 8% Investment in associated company 454.39 33% 483.96 36% Property, plant and equipment 564.29 42% 558.59 42% Biological assets – dairy cow 44.44 3% 44.28 3% Others 40.42 3% 61.09 4

% 474.65 37% Property, plant and equipment 547.60 43% 557.68 45% Biological assets – dairy cow 41.59 3% 38.56 3% Others 56.43 4% 52.82 4% Total assets 1,290.14 100% 1,252.38 100% Total assets were Baht