20.64 - 0.00% Retained earnings 80.98 78.26 2.72 3.48% Other component of equity 1.07 - 1.07 100.00% Total parent’s equity 808.22 804.43 3.79 0.47% Non-controlling interests 80.63 72.57 8.06 11.11% Total
. Shareholders’ Equity As of 31 March 2019, the Company held shareholders’ equity of THB 4,998.70 million. The mild increase in shareholders’ equity of 0.32% was mainly derived from rising retained earnings
in foreign currency exchange rates. This resulted in basic earnings per share of Bt0.23 for the first quarter of 2019. Total Asset Total assets as of March 31, 2019 amounted to Bt17,775 million
400.00 - 0.00% Premium on paid-up capital 305.53 305.53 - 0.00% Share surplus from business combination under common control 20.64 20.64 - 0.00% Retained earnings 63.82 80.98 (17.16) (21.19%) Other
laws. Shareholders’ Equity Total equity as of June 30, 2019 was Baht 6,577 million, increased by Baht 587 million or 9.8% from September 30, 2018, due to increase in retained earnings as a result of
increase in the cost of goods sold, a reduction in gross margin, as well as the appreciation of the THB. This resulted in basic earnings per share of Bt0.14 for the second quarter of 2019. Total Asset Total
baht to 6,607.4 million baht or 7.0 percent. For the second quarter of 2019, the earnings before interest and tax, depreciation, amortization, and rent (EBITDAR) were derived from total income (excluding
% 7.4% 12.2% 6.7% 8.2% % NNP - Owner of the parent 63.1% 63.6% 64.2% 64.5% 62.9% Remark: * EBITDA = Earnings before Interest, Taxes, Depreciation and Amortization - Non-recurring income / (expense
of 16.4% year-on-year, from Baht 260 million (after adjust exchange rate gain of Baht 45 million) to Baht 302 million. This improvement is largely attributable to increased earnings from operations
intrinsic value of the assets and business based on historical and potential earnings and cash flow of the business. It has been valued by a range of valuation methods including relative valuation as