/a 2 Net profit from operating results Net profit of the acquired company x the acquired portion / net profit of the Company n/a 3. Total value of consideration Value of consideration / total assets of
Asset – Liabilities – Minority interest 2. Transaction size under net profit basis Transaction size = Equity Portion x Net Profit of WICE SG x 100 Net profit of WICE = 30% x 56,013 x 100 61,974 = 27.11% 3
level as previous quarter. This is a result of the increase in short-term portion. 4 Net Profit For the first half of 2018, consolidated operating income was reported at 2,259 million baht, showing an
Margin -30.7% -16.7% -14.0% -23.6% -37.8% 14.3% Net Profit Margin (Portion of the Company’s shareholders) -14.2% -8.1% -6.1% -23.6% -37.8% 14.3% Revenues from sales and services In 2019 revenues from sales
% Margin -11% -89% -30% -70% Profit / (Loss) for the period (344,719) (2,415,470) 86% (621,089) (1,261,212) 51% Margin -17% -98% -38% -77% Portion of the Companies’ shareholders (166,308) (1,163,113) 85
acquisition basis, the details are as follows: 1) Net Tangible Assets (NTA) Size of transaction = (NTA of the investment amount of the Company x Acquisition portion) x100 NTA of the Company 2) Net Profit Size
acquired portion / NTA of the listed company 1.94 2. Net profit from operating results Net profit of the acquired company x the acquired portion / net profit of the listed company 0.83 3. Total value of
tangible asset value (NTA) NTA of investment in the company x the acquired portion x 100 / NTA of the listed company N/A 2. Net profit Net profit from the operating result of acquired or disposed company x
comprehensive income. Any ineffective portion is recognized immediately in profit or loss. The consolidated statement of financial position as at 31 December 2017, the consolidated statements of comprehensive