financials due to holding segment 3Core EBITDA is Reported EBITDA less Inventory gains/(losses) 4Core Net Profit is Reported Net Profit less Inventory gains/(losses) one-time extraordinary items 5Operating
for the raw materials procurement process issue. Nevertheless, the company was able to realized net profit excluding extraordinary item for FY2018 of THB 487 million, decreased by 7% from previous year
% 79.8% 570.0 1,253.6 119.9% Add(less): Loss/gain from extraordinary items* 5.4 104.3 (35.7) 66.3 (221.7) Net profit from ordinary activities 233.5 354.1 374.5 5.8% 60.4% 636.3 1,031.9 62.2
million or 103% from the net profit before extraordinary items of FY2018. In 2019, the company entered into negotiations with certain suppliers and was able to reach agreements. The suppliers agreed to
) (49) (56%) (40%) (191) (251) 31% Profit before FX & extraordinary items 1,034 1,168 1,055 (10%) 2% 2,658 3,297 24% Net foreign exchange gains (losses) (3) 27 (18) n/a n/a (4) (12) n/a Legal reserved
% Shares of profit of associates and joint ventures 60 110 144 31% 140% 235 365 55% Income tax expenses (22) (63) (81) 29% 268% (117) (191) 63% Profit before FX & extraordinary items 791 861 1,034 20% 31
% 78% (110) (202) 84% Profit before FX & extraordinary items 861 1,074 1,168 9% 36% 1,624 2,242 38% Net foreign exchange gains (losses) (2) (21) 27 n/a n/a (1) 6 n/a Net profit 859 1,053 1,195 13% 39
144 152 6% 37% 346 517 49% Income tax expenses (22) (81) (66) (19%) 200% (140) (257) 84% Profit before FX & extraordinary items 466 1,034 786 (24%) 69% 2,868 3,445 20% Net foreign exchange gains (losses
of associates and joint ventures 89 111 110 (1%) 24% 175 221 26% Income tax expenses (69) (47) (63) 34% (9%) (95) (110) 16% Profit before FX & extraordinary items 705 764 861 13% 22% 1,611 1,624 1% Net
% 37% Income tax expenses (47) (66) (90) 36% 91% Profit before FX & extraordinary items 764 786 1,074 37% 41% Net foreign exchange gains (losses) 1 1 (21) n/a n/a Legal reserved - - - n/a n/a Net profit