Conclusions Table 1: Value Signal Descriptions Variable Related Literature Book-to-Market Ratio (BM) Graham and Dodd (1934) and Fama and French (1993) Intangible Capital-Adjusted BM (iBM) Peters and Taylor

Adjusted EBITDA จำนวน 254 ล้านบาท เพิ่มขึ้นจากไตรมาส 2/2562 คิดเป็นร้อยละ 74 จากปัจจัยทั้งหมดที่กล่าวมาข้างต้น ส่งผลให้บริษัทฯ รับรู้ขาดทุนสุทธิจำนวน 344 ล้านบาท ลดลง 322 ล้านบาท หรือคิดเป็นร้อยละ 1,464

units. Adjusted net profit grew by 10.3% YoY to THB 228mn. Please find more details of the Company performance in performance analysis 2Q 2017/18. During Royal Cremation Ceremonies for the late King in

- month 2017/18 performance reflects the results of our focus on integrating the OOH and Online sectors, having recorded solid growth of 28.4% YoY to THB 2,808mn. Adjusted net profit grew by 19.8% YoY to

% 1,783 2,401 34.7% EBITDA 347 524 50.9% 1,357 1,691 24.6% Adjusted EBITDA1 350 535 52.7% 1,238 1,779 43.6% EBIT 252 413 63.9% 1,010 1,258 24.5% Interest expenses 10 17 64.9% 32 88 176.1% Tax 39 66 70.8

722 685 -5.1% 38.2% EBITDA 352 524 507 -3.2% 43.9% Adjusted EBITDA1 361 535 542 1.3% 50.3% EBIT 251 413 384 -7.1% 53.0% Interest expenses 23 17 15 -10.2% -33.5% Tax 55 66 82 23.8% 50.4% Net profit2 175

) (185.2%) Adjusted items Net unrealized loss on exchange rate 52.9 3.0% 49.2 4.3% (3.7) (7.0%) Non-recurring items1 - - (419.3) (36.4%) (419.3) - Adjusted EBITDA2 373.6 21.3% (296.8) (25.8%) (670.4) (179.4

-664 -30% Adjusted EBITDA(1) 310 449 -31% 346 -10% 1,386 1,802 -23% Adjusted EBITDA Margin (%) 8.5% 8.6% -0.1% 9.3% -0.8% 8.5% 9.3% -0.8% ก ำไรสทุธิ 171 251 -32% 185 -8% 487 521 -7% รำยกำรพิเศษสทุธิภำษี

% -74 -22% -132 -382 -65% Adjusted EBITDA(1) 146 286 -49% 215 -32% 361 730 -51% Adjusted EBITDA Margin (%) 4.4% 6.8% -2.4% 7.6% -3.2% 5.9% 8.2% -2.3% ก ำไรสุทธิ -36 67 -154% 20 -280% -16 131 -112% รายการ

, from continuous cost control. Over the past years, the Company has continuously adjusted its business operations to meet customers’ demands and to compete with competitors and technologies that is