. 2. Assumption in terms of cost (1) Cost assumption of online media and the Internet business Variable Cost Cost 2020F 2021F 2022F 2023F 2024F Commission Fee for Content Team 6.21 percent of revenue
, wedding receptions, restaurants or any events • Pop-up store sales in various locations Catering / Pop-up 3 4 1 Franchise Fee Income 4 • Revenue recognition of initial franchise fee • *Actual franchise fee
decrease of 27 percent compared to the third quarter of the previous year, mainly from a decrease in personnel expenses which are related to the decrease in the Company’s brokerage revenue. 2.2 Fee and
fee increased by Baht 6.61 million and increase in the revenue from service fee of Baht 5.10 million. Other revenue was Baht 3.92 million, which increased from the same period of previous year by Baht
the same period of previous year by Baht 12.82 million or 14.15 percent, due to the increase in the revenue from transportation fee increased by Baht 7.53 million and increase in the revenue from
reduction was recognized. Since 3Q17, regulatory fee composes of 1) 1.5% of revenue as license fee 2) 2.5% of revenue as USO fee, and 3) Bt2/mobile number/month of numbering fee. 3Q17 Market and Competitive
brokers. The Investment Banking business generated total revenue of Baht 822 million while fee from Asset Management business totaled Baht 801 million. Meanwhile, the Investment business recorded revenue
trading) of Phatra Securities Plc. (PSEC) was 4.55%, decreased from 4.69% in 2017, ranking 7th from total 38 brokers. The Investment Banking business generated total revenue of Baht 822 million while fee
higher than the assessed price. 2. The Company will gain revenue as the increased cash flows of 70.00 million that the Company can further utilize as repayment of debt from certain amount of commercial
and administrative expenses increased THB 244.98 million or 34.89%. The increase of these expenses were in line with the increase in revenue such as transfer fee, specific tax and other fees etc