53,108 -1.4% Total liabilities 63,497 62,071 -2.2% Total equities 25,744 26,945 4.7% Total equities attributable to Owner 18,653 19,279 3.4% Net-int debt to equity (times) 1.4 1.3 B.GRIMM POWER PUBLIC
equities attributable to Owner 18,655 18,880 1.2% Net-int debt to equity (times) 1.4 1.5 B.GRIMM POWER PUBLIC COMPANY LIMITED Management’s Discussion and Analysis PROGRESS OF PROJECTS UNDER CONSTRUCTION AS
liabilities 63,497 66,295 4.4% Total equities 25,744 27,725 7.7% Total equities attributable to Owner 18,653 19,107 2.4% Net-int debt to equity (times) 1.4 1.5 B.GRIMM POWER PUBLIC COMPANY LIMITED Management’s
% Total liabilities 83,016 93,670 12.8% Total equities 38,677 36,237 (6.3%) Total equities attributable to Owner 28,144 26,735 (5.0%) Net-int debt to equity (times) 1.0 1.1 B.GRIMM POWER PUBLIC COMPANY
segment of IVL was adversely impacted due to steeply lower crude oil price impacting margins of MTBE & Int. EG as shale gas lost its advantage against naphtha based producers. • Mobility & Lifestyle Fibers
% Total liabilities 83,016 89,391 7.7% Total equities 38,677 36,776 (4.9%) Total equities attributable to owner 28,144 26,746 (5.0%) Net-int debt to equity (times) 1.0 1.1 B.GRIMM POWER PUBLIC COMPANY
Limited Part 1 Page 9 Information Memorandum Vintage Analysis: The Company maintains a portfolio of credit for the purchase of receivables and properties for sale acquired at various points in time Loans
prescribed by TFRS, and so our methods of calculation may differ from methods of calculation used by other companies for similar items. บริษทับริหารสินทรัพย ์กรุงเทพพาณิชย ์จ ากดั )มหาชน( หนา้ 14 4.4 Vintage
19,253 19,964 3.7% Net-int debt to equity (times) 1.5 1.6 B.GRIMM POWER PUBLIC COMPANY LIMITED Management’s Discussion and Analysis PROGRESS OF PROJECTS UNDER CONSTRUCTION Current Construction Progress
19,253 28,144 46.2% Net-int debt to equity (times) 1.5 1.0 B.GRIMM POWER PUBLIC COMPANY LIMITED Management’s Discussion and Analysis PROGRESS OF PROJECTS UNDER CONSTRUCTION Current Construction Progress