on new acquisitions and their related transaction costs and pre-operative expenses 4 Interest net of tax on THB 15 billion Perpetual Debentures 5 M&A earnings are annualized for ROCE calculation to
includes gain on bargain purchase on new acquisitions and their related transaction costs and pre-operative expenses 4 Interest net of tax on THB 15 billion Perpetual Debentures 5 M&A earnings are annualized
their related transaction costs and pre-operative expenses 4 Interest net of tax on THB 15 billion Perpetual Debentures 5 M&A earnings are annualized for ROCE calculation to appropriately represent the
Perpetual Debentures 5 M&A earnings are annualized for ROCE calculation to appropriately represent the ratio based on restated historical numbers. ROCE calculation is based on THB currency which may not match
performance of Thai equity funds underperform the market total return benchmarks. Equal-weighted outperforms asset- weighted, thus smaller funds are more performing. Periods Annualized Returns % of Thailand
3,508 3,063 2,699 30% 11,520 6,285 83% Core EPS (THB) 0.73 0.64 0.56 30% 2.39 1.31 83% (6) Net Operating Core ROCE (before JV’s and M&A Annualized) % 12.7% 12.0% 11.3% 11.5% 9.1% (1) This by our internal
ROCE (before JV’s and M&A Annualized) % 15.8% 12.7% 11.4% 12.8% 9.9% (1) This by our internal classification and includes insurance claim for business interruption loss of profits (2) This by our
acquisitions and their related transaction costs and pre- operative expenses 4 Interest net of tax on THB 15 billion Perpetual Debentures 5 M&A earnings are annualized for ROCE calculation to appropriately
bargain purchase on new acquisitions and their related transaction costs and pre- operative expenses 4 Interest net of tax on THB 15 billion Perpetual Debentures 5 M&A earnings are annualized for ROCE
acquisitions and their related transaction costs and pre-operative expenses 4 Interest net of tax on THB 15 billion Perpetual Debentures 5 M&A earnings are annualized for ROCE calculation to appropriately