20.0 - - Sales from Solar Energy Power Plants 5.0 5.3 5.0 4.7 (0.3) (6.0%) 20.0 20.0 - - Revenue from solar energy system installation service - - 21.5 - (21.5) N.A. - 21.5 21.5 N.A. Total sales and

Energy Power Plants 5.1 5.3 5.0 (5.7%) (2.0%) 15.6 15.3 (1.9%) Revenue from solar energy system installation service - - - 21.5 N.A.(>100) N.A.(>100) - 21.5 N.A.(>100) Total sales and service income

solar energy system for industrial customers. Sales and service income (included revenue from finance lease under a Power Purchase Agreement) increase 6.5% YoY from Baht 1,627.5 million to Baht 1,734.2

from Municipal Solid Waste Power Plants 127.9 126.4 129.6 2.5% 1.3% 241.9 256.0 5.8% Sales of electricity - Base tariff and Ft 5.2 5.0 5.3 6.0% 1.9% 10.5 10.3 (1.9%) Sales from Solar Energy Power Plants

1.4% Sales of electricity - Base tariff and Ft 1.8 2.2 3.4 54.5% 88.9% 4.4 8.4 90.9% Sales from Solar Energy Power Plants 1.8 2.2 3.4 54.5% 88.9% 4.4 8.4 90.9% Total sales and service income 1,245.6

%) 132.4 137.7 4.0% Sales of electricity - Base tariff and Ft 1.4 2.8 2.2 (21.4%) 57.1% 2.6 5.0 92.3% Sales from Solar Energy Power Plants 1.4 2.8 2.2 (21.4%) 57.1% 2.6 5.0 92.3% Total sales and service

94.9 97.2 2.4% (25.0%) 256.0 192.1 (25.0%) Sales of electricity - Base tariff and Ft 5.3 4.8 4.7 (2.1%) (11.3%) 10.3 9.5 (7.8%) Sales from Solar Energy Power Plants 5.3 4.8 4.7 (2.1%) (11.3%) 10.3 9.5

”) while Ferrum Capital holds 99.99 percent of shares in Ferrum Energy. Ferrum Capital is a subsidiary of Seven Utilities and Power Public Company Limited. 7UP holds 99.99 percent of shares in Ferrum Capital

Dividend 1 310.6 408.6 -24.0% - IPP 84.1 257.0 -67.3% - SPP 228.3 155.4 47.0% - Renewable Energy 2.6 1.1 140.9% - Power Plants under Constuction and Development (4.4) (4.8) -7.7% 1 Normalized Total Revenue

1,165.8 29.0% - SPP 647.3 227.3 184.8% - Alternative Energy 4.6 6.0 -24.0% - Power Plants under Constuction and Development (16.9) 21.9 -177.1% 1 Normalized Share of Profit from Investments in Associates