income 7,812 5,611 6,213 26% 24,839 20,764 20% Share of profit/(loss) from JV (42) (45) 146 (129)% (160) (1) 22,634% Extraordinary income/ (expenses) 3 (194) 5,691 (27) 624% 4,037 3,036 33% Net interest
items 272(2) - n.a. - - -1,648(3) - n.a. Net Profit 443 251 76% 185 139% -1,161 521 -323% EPS (Baht/share) 0.43 0.24 79% 0.18 139% -1.13 0.56 -302% Note : (1) Adjusted EBITDA refers to EBITDA excluding
financing cost by 42.6% YoY, in line with the lower amount of interest-bearing debt whilst cost of debt remains at a low level. Meanwhile, share of profit from investments declined 1.7% YoY due to the
% Other non-current liabilities 137 138 -0.3% Non-current Liabilities 469 235 +100% Total Liabilities 2,778 2,061 +35% Authorized share capital 140 140 - Issued and fully paid-up share capital 140 140
(Normalized Share of Profit) จ านวน 309.2 ลา้นบาท ลดลง 24.3% จาก 408.6 ลา้นบาทในไตรมาส 1 ปี 2561 สาเหตุหลกัมาจากโรงไฟฟ้าเก็คโค่-วนัไดเ้ปิดเดินเคร่ืองจ านวนรวมทั้งส้ิน 48 วนั จากการท่ีส่วนใหญ่มี การหยดุซ่อมบ า
-200% 0 -1,789 -100% EPS (Baht/share) -0.02 -1.81 -99% 0.02 -200% 0.00 -1.75 -100% Note : (1) Adjusted EBITDA refers to EBITDA excluding impact of Stock Gain/(Loss) and NRV (2) Extra items were expenses
from CPNREIT and the increase in share of profit from CPNREIT, primarily from the opening of CentralPlaza Rama 3 after its major renovation was completed at the end of last year and the inclusion of
of 2018, the figure stood at THB 5,758 mn, an increase of 9.4% YoY) due the growth in revenues of all businesses, effective cost management, increases in management fees and share of profit from
from deferred tax assets - - n.a. - n.a. - 84 -100% Extra item net of tax 0 0 n.a 14 -100% 16 -1,920(3) -101% Net Profit after extra items -97 185 -152% -22 341% -97 -1,603 -94% EPS (Baht/share) -0.09
(82%) 14,625 34,703 (58%) Share of profit/(loss) from JV (5) (5) 479 (101%) (68) 599 (111%) Extraordinary income/ (expenses)3 (218) (193) (243) (11%) 948 5,787 (84%) Net interest (1,307) (1,494) (1,036