Profit 142 55 251 76% 359% 937 521 -44% EPS (Baht/Share) 0.19 0.05 0.24 27% 359% 1.27 0.56 -56% Stock Gain/(Loss) & NRV 49 -143 -62 -227% -57% 356 -664 -286% Adjusted EBITDA (1) 224 354 449 101% 27% 1,104

share (EPS) 0.15 0.14 (0.01) (7.73%) 0.79 0.73 (0.05) (6.73%) Note: 1) Revenue and Cost that were recognized when there is construction under concession agreements for tap water according to accounting

0.50 Baht to the existing shareholders. Later in September 2017, the initial public offering was conducted for 120,000,000 shares with its price 1.84 Baht per share whereby the share premium was reported

3.79 8.33 220% Earnings per share (บำท) 0.04 0.01 0.03 220% บริษัท สุธำกัญจน์ จ ำกัด (มหำชน) 4 ค ำอธิบำยและกำรวิเครำะห์ของฝ่ำยจัดกำร สิ้นสุดวนัที่ 31 ธันวำคม 2560 สรุปข้อมูลฐำนะทำงกำรเงิน ส ำหรับปี ณ วัน

year 990 (7) 14186% Basic loss per share (in Baht) 0.086 (0.001) 13044% Table 4: Summary of Financial Results Management’s Discussion and Analysis (MD&A) for year 2017 (Revised) 15 Unit : Million Baht 31

31.3 Total liabilities 3,068.5 3,352.1 (283.6) (8.5) Issued and paid-up share capital 5,088.0 5,088.0 - - Share Premium 3,896.0 3,896.0 - - Retained earnings - Unappropriated 2,425.5 1,831.9 593.6 32.4

18 สวนของผูถือหุน (Shareholders' equity) 20. ทุนเรือนหุน (Share capital) 20.1 ทุนจดทะเบียน (Authorized share capital) หมายถึง ทุนของบริษัทที่จดทะเบยีนตามกฎหมาย ใหแสดงชนิดของหุน จํานวนหุนและมูลค

% Adjusted EBITDA(1) 217 444 -51% 310 -30% Adjusted EBITDA Margin (%) 7.7% 9.6% -1.9% 8.5% -0.8% Net Profit 22 64 -66% 171 -87% Extra item - - n.a. 272(2) n.a. Net Profit 22 64 -66% 443 -95% EPS (Baht/share

Management Revenue from hotel management was THB 85 million in 1Q19, showing a 64.2% growth yoy, resulting from revenue from Elite Havens. • Share of Losses from Investment In 1Q19, share of losses from

interest was THB 39mn  Interim dividend payment of THB 0.012 per share to be paid on 6 September 2019 KEY BUSINESS UPDATE THAILAND  MACO has successfully installed 180 Lightboxes and 42 LED Screens of