size calculation Criteria Percentage 1. Net tangible assets (NTA) 4.03% 2. Net profit 27.11% 3. Total consideration 7.65%% 4. Equity share value - 1) Details of the acquired assets The acquired assets
of the Company. 6. Details of acquired assets Company name Registered capital : Shop Global (Thailand) Ltd. : THB 138,600,000 dividing by 6,300,00 shares with stock value THB 22.00 per share Type
to an increase in cash of Bt122 million, an increase of Bt54 million for the value of property, plant and equipment acquired for the additional investment in new factory (Phase 3) and the KCEA’s
THB 0.8 Mn. This was mostly due to the loss from recently acquired Thai food business “Tummour” and premium Japanese food brand “Sushi Cyu”. Net Profit The net profit decreased from THB 89.6 Mn in 2016
inventory as sales increased, and an increase of Bt88 million for the value of property, plant and equipment acquired for the new factory (Phase 3) and a decline of Bt144 million in cash. Total Liabilities
equipment acquired for the new factory (Phase 3) and a decline of Bt25 million in of trade receivable and other receivable. Total Liabilities Total liabilities decreased from Bt7,300 million at the end of
the Asset Acquired and decrease of related party transactions 5.1 Business Overview of SQL As the Company purchased 48,500 shares on March 19, 2018. The Company is the major in shareholder of SQL at
Project meets all of the conditions as prescribed under Clause 24 of the Acquisition and Disposal of Assets Notifications: 1) The acquired business is similar to and complements the business of the Company
acquired are land and building valued of Baht 305 million. 7. Criteria used for determining value of consideration The purchased price of Baht 305 million is depended on the agreed price together with the