133,212.32 133,212.32 133,212.32 44,900.15 44,900.15 Paid-Up Capital 101,821.34 101,821.34 101,821.34 29,933.74 29,933.74 Premium (Discount) on Share Capital -56,162.19 -56,162.19 -56,162.19 0.00 0.00 Retained
% Share premium 60,331 44,848 35% Retained earnings & Reserves 63,358 52,094 22% Total equity attributable to shareholders 129,304 102,188 27% Subordinated perpetual debentures 14,874 14,874 0% Total equity
)% Deferred tax liabilities 13,000 13,139 (1)% Other liabilities 4,877 3,887 25% Total liabilities 191,020 163,372 17% Shareholder's equity Share capital 5,548 5,245 6% Share premium 57,544 44,848 28% Retained
liabilities 266 12 2,042% Deferred tax l iabilities 15,562 14,796 5% Other l iabilities 3,279 2,938 12% Total liabilities 175,981 166,566 6% Shareholder's equity Share capital 4,814 4,814 0% Share premium
% Other liabilities 3,542 2,938 21% Total liabilities 158,896 166,566 (5)% Shareholder's equity Share capital 5,245 4,814 9% Share premium 44,829 29,775 51% Retained earnings & Reserves 43,681 39,592 10
163,372 166,566 (2)% Shareholder's equity Share capital 5,245 4,814 9% Share premium 44,848 29,775 51% Retained earnings & Reserves 52,094 39,592 32% Total equity attributable to shareholders 102,188 74,181
163,372 166,566 (2)% Shareholder's equity Share capital 5,245 4,814 9% Share premium 44,848 29,775 51% Retained earnings & Reserves 52,094 39,592 32% Total equity attributable to shareholders 102,188 74,181
liabilities 853 498 71% Deferred tax liabilities 17,278 15,788 9% Other liabilities 5,487 4,109 34% Total liabilities 247,296 227,339 9% Shareholder's equity Share capital 5,615 5,615 0% Share premium 60,331
31 December Additional (Discount) paid in capital: Share discount (10,163) (10,163) Premium on capital reduction 206 206 Retained earnings (deficit) Appropriated: Legal reserve 764 764 Unappropriated
34,251 Warrants 14 14 Additional (Discount) paid in capital: Share discount (10,163) (10,163) Premium on capital reduction 206 206 Retained earnings (deficit) Appropriated: Legal reserve 764 764