OHTL Public Company Limited and its subsidiaries Management Discussion and Analysis for the second quarter ended 30 June 2019 (Unit: Thousand Baht) 2019 2018 Increased (Decreased) Room revenue 33,079

ended 30 June 2017 more than 20% from the last year as follows: Statement of Comprehensive Income Unit: Million Baht 30 June 2017 30 June 2016 Increased (Decreased) Percentage Remark Sales and Services

Equity holders of the parent company was 706.19 million Baht, decreased by 29.25 million Baht or 3.98% compared to the first half of 2016. Income statement (MB) 1H/2016 1H/2017 Increased (Decreased

, 2017 December 31, 2016 Increased / (Decreased) Million Baht % Million Baht % Million Baht % Current Assets 1,305.97 55.19 1,532.73 65.02 -226.76 -14.79 Non-Current Assets 1,060.34 44.81 824.55 34.98

1. Total Assets Statement of Financial Position March 31, 2018 December 31, 2017 Increased / (Decreased) Million Baht % Million Baht % Million Baht % Current Assets 1,717.08 56% 1,478.27 53% 238.81 16

decreased, as a result of sales decreased.  Selling and administrative expenses slightly increased’  The net loss came from the result of sales decreased and having reversal of allowance for diminution in

of 30 June 2017, compared to the statement of financial position as of 31 December 2016, are the followings; (Unit : million Bath) As of 30 June 2017 as of 31 December 2016 increased (decreased) Total

Company Limited would like to clarify for Quarter 1/2018 based on the company financial statement. The main items were as followed: Unit : Million Baht 2018 2017 %Increased (Decreased) Total Revenues 260.26

Public Company Limited would like to clarify for Quarter 1/2019 based on the company financial statement. The main items were as followed: Unit : Million Baht 2019 2018 %Increased (Decreased) Total

like to clarify for Quarter 1/2020 based on the company financial statement. The main items were as followed: Unit : Million Baht 2020 2019 %Increased (Decreased) Total Revenues 384.45 325.15 18.24 Total