71.1% Tax expense (income) Tax on profits for the period 230 225 -2.2% 58 29 -50.0% Deferred tax 5 (47) -1040.0% 12 17 41.7% Tax expense (income) 235 177 -24.7% 71 46 -35.2% B.GRIMM POWER PUBLIC COMPANY
2,011 40.5% 1,329 536 -59.7% Tax expense (income) Tax on profits for the period 213 196 -8.0% 50 58 16.0% Deferred tax (9) (64) 611.1% (28) 12 -142.9% Tax expense (income) 204 131 -35.8% 21 71 238.1
% Finance cost 956 1,474 54.2% 145 1,329 816.6% Tax expense (income) Tax on profits for the period 132 137 3.8% 88 50 -43.2% Deferred tax -12 -77 541.7% -49 -28 -42.9% Tax expense (income) 120 61 -49.2% 39 21
profits for the period 109 113 3.7% 68 72 41 (39.7%) (43.1%) Deferred tax 2 (39) n/a (6) (18) (21) 250.0% 16.7% Tax expense (income) 111 74 (33.3%) 62 54 20 (67.7%) (63.0%) B.GRIMM POWER PUBLIC COMPANY
145 -40.3% 621 145 -76.7% Tax expense (income) Tax on profits for the period 64 88 37.5% 17 88 417.6% Deferred tax 12 -49 -508.3% 14 -49 -450.0% Tax expense (income) 76 39 -48.7% 31 39 25.8% B.GRIMM
176.4% 109.2% Tax expense (income) Tax on profits for the period 41 58 72 75.6% 24.1% Deferred tax 8 (11) (18) n/a 63.6% Tax expense (income) 49 47 54 10.2% 14.9% B.GRIMM POWER PUBLIC COMPANY LIMITED
Quarter ended 31 March 2020 Page 20/20 Items Quarter Variance 1/2020 1/2019 Amount (%YoY) Total income 121.8 94.4 27.4 29.0 Total expense 79.5 65.4 14.1 21.6 Profits before income tax 42.3 29.0 13.3 45.9
-605 n/a 13 -30 -129 n/a 330.0% Other financing costs 79 111 40.5% 86 14 36 -58.1% 157.1% Finance cost 2,927 2,631 -10.1% 916 828 732 -20.1% -11.6% Tax expense (income) Tax on profits for the period 225
(446) n/a 713 (170) (277) n/a 62.9% Other financing costs (27) 61 n/a (39) 16 45 n/a 181.3% Finance cost 1,474 1,071 -27.3% 1,329 554 517 -61.1% -6.7% Tax expense (income) Tax on profits for the period
% Tax expense (income) Tax on profits for the period 41 88 -53.4% 29 41.4% Deferred tax 8 (49) n/a 17 -52.9% Tax expense (income) 49 39 25.6% 46 6.5% B.GRIMM POWER PUBLIC COMPANY LIMITED Management’s