equity holders (Exclude Gain (Loss) on exchange rate) 432 426 6 1.3% Net profit (loss) attributable to equity holders Margin (%) (Exclude Gain (Loss) on exchange rate) 5.6% 5.8% -0.2% EBITDA 1,031 1,036 -5

equity “ ETF ” exchange traded fund “ ” derivatives 1. (speculate) 2. 3. 4. “ ” “ ” 1. 2. 3. “ ” (Shariah) “ ” P a g e 4 | ( ) KTFFE86 86 Krung Thai Fixed Income FIF Enhanced86 Not for Retail Investors

(Exclude Gain (Loss) on exchange rate) 406 308 98 31.7% Net profit (loss) attributable to equity holders Margin (%) (Exclude Gain (Loss) on exchange rate) 6.0% 5.5% 0.5% http://www.aapico.com/ http

(Loss) on exchange rate) 597 406 191 47.1% Net profit (loss) attributable to equity holders Margin (%) (Exclude Gain (Loss) on exchange rate) 7.3% 6.0% 1.3% http://www.aapico.com/ http://www.aapico.com

share of net profit from investment by equity method and gain from currency exchange. The hotel business accounted for 86.5% of total revenue. Hotel management business accounted for 2.6%. Educational

% Net profit (loss) Attributable to Equity Holders Margin (%) 3.1% 6.4% -3.3% Net profit (loss) attributable to equity holders (Exclude Gain (Loss) on exchange rate) 212.1 431.7 -219.6 -50.9% Net profit

holders (Exclude Gain (Loss) on exchange rate) 299 281 18 6.5% Net profit (loss) attributable to equity holders Margin (%) (Exclude Gain (Loss) on exchange rate) 4.1% 4.5% -0.4% EBITDA 887 828 58 7.0% 99

5.6 -4.0 Net profit (loss) attributable to equity holders (Exclude Gain (Loss) on exchange rate) 99.9 299.1 -199.1 -66.6 Net profit (loss) attributable to equity holders Margin (%) (Exclude Gain (Loss

profit (loss) attributable to equity holders (Exclude Gain (Loss) on exchange rate) 647.7 159.5 488.3 306.2% Net profit (loss) attributable to equity holders Margin (%) (Exclude Gain (Loss) on exchange

profit (loss) attributable to equity holders Margin (%) 4.2% 6.9% -2.6% Net profit (loss) attributable to equity holders (Exclude Gain (Loss) on exchange rate) 300.8 597.2 -296.4 -49.6% Net profit (loss