346 37% 63% FY2018 33% 67% FY2017 1,386 1,802 Adjusted EBITDA Breakdown Operating Performance Exhibit 1 : Consolidated Company’s Performance UNIT: M THB 4Q2018 4Q2017 % YoY 3Q2018 % QoQ FY2018 FY2017

) 302.9% Profit (loss) of the year 450.1 17.5% (466.9) (12.2%) (916.9) (203.7%) Adjusted items Net unrealized loss on exchange rate - - 39.2 1.0% 39.2 - Non-recurring items2 (138.7) (5.4%) 329.3 8.6% 467.9

135.2 18.9 (201.9) (11.5) (249.3%) Adjusted EBITDA1 266.0 37.2 461.6 26.3 73.6% Adjusted profit (loss) for the year 135.5 18.9 (163.0) (9.3) (220.3%) Adjusted profit (loss) for the year after non

palm oil was surged to 500,000 tons in 3Q2019, resulting in an average of crude palm oil (CPO) and crude palm kernel oil (CPKO) prices decreased from FY2018. Even though, the government has agreed to set

) (185.2%) Adjusted items Net unrealized loss on exchange rate 52.9 3.0% 49.2 4.3% (3.7) (7.0%) Non-recurring items1 - - (419.3) (36.4%) (419.3) - Adjusted EBITDA2 373.6 21.3% (296.8) (25.8%) (670.4) (179.4

CONSOLIDATED P&L SNAPSHOT *Adjusted EBITDA was excluded non-recurring expenses from impairment of assets and loss on disposal/write-off of assets of THB 222mn **Net profit from operation was the net profit

%) 199.1 17.4% 232.4 699.1% Income tax expenses 12.1 1.2% (35.9) (3.1%) (48.0) (397.0%) Profit (loss) of the year (45.3) (4.7%) 235.1 20.5% 280.4 618.5% Adjusted items Net unrealized loss on exchange rate

million baht. Compared to Q2/2019, net profit increased by 1.71 million baht or 7.7%. The Company would like to clarify as follows : Unit : Thousand Baht Amount % Amount % More (Less) Amount % Average

above, PVD could be another safety net for the labor force besides social security.?Currently, the average contribution of employers and employees nationwide is 5 percent each, as opposed to the maximum

(0.0496) (13.28%) Net Profit (Loss) After adjusted EBITDA 540.81 8.41% 609.04 11.05% (68.23) (11.20%) ท่ีตั้ง 55/2 หมู ่8 ถ. เศรษฐกิจ 1 ต.คลองมะเด่ือ อ.กระทุ่มแบน จ.สมุทรสาคร 74110 Tel. (66) 0-34877485 - 8