=

THB 59 million which is in line with normal operation in 1Q18. The extraordinary items included THB 169 million gain from sales of investment in 1Q18, THB 60 million negative impact from closure of

Company’s net profit is negative. Total Value of Consideration Paid = (Paid or received transaction value x 100)/Total asset of the registered company = (274.42 x 100) / 4,654.84 = 5.90% Value of Securities

: Negative Source and Use of Fund: 1H18 (Bt mn) Source of Fund Use of Fund Operating cash flow 34,594 CAPEX & fixed asset 11,265 Sale of equipment 500 Dividend paid 10,614 Interest received and others 106

Amortization (EBITDA) In 2Q18, EBITDA was THB 144 million, up 131.4% yoy driven by the gain from the sale of investment, the decrease in SG&A of Hotel business, and a decrease of negative EBITDA of Education

consumers is concerning if the consuming of palm oil will have any negative impact to their health. Natural fatty alcohols demand has remained in good condition when compared to the previous quarter and the

by gain on sales of investments despite a negative impact from rising general and administrative expenses. Finance Cost The Company reported Finance Cost of THB 42 million, declining by 4.5% yoy, due

assets Cannot be calculated because the Company’s net tangible asset is negative 2. Calculation based on net operating profits Cannot be calculated because the Company’s and YLP’s operating results are net

positive cash flow in working capital came from smaller amounts of account receivable and inventory over net negative cash flow for payment of trade payable. Net cash flow from investing activities was

results of additional contribution from solar projects in pipeline started COD in 1Q2020.  Clean Chonburi Energy (CCE) contributed Baht 12.9 million of Share of Profit to WHAUP while it was negative