of Position 31-Dec-16 31-Dec-17 Change MB % MB % MB % Assets Cash and cash equivalents 70.1 3.1% 6.0 0.2% (64.02) -91.4% Trade and other receivables 33.5 1.5% 39.0 1.6% 5.4 16.2% Property Development

% Total Assets 2,264.9 100.0% 2,496.2 100.0% 231.3 10.2% Liabilities and Shareholder’s Equity         Overdrafts and Short Term Loan 13.3 0.6% 76.3 3.1% 63.0 474.8% Trade and other payables 140.2 6.2% 123.6

987.8% Trade and Other Receivables 67.7 56.0 11.7 20.9% Property Development Cost 239.6 156.7 82.9 52.9% Other current assets 34.5 26.7 7.8 29.3% Total current assets 574.4 260.7 313.6 120.3% Investment

in trade and other payables from debt purchased and Insurance contract liabilities. The Company’s shareholder’s equity   Management Discussion and Analysis, Q1/2018 Page 4/4 JMT Network Services Public

3,678.9 3,627.6 Bank overdrafts and loans 1,849.1 1,679.6 1,889.8 Trade and other payables 722.1 972.6 744.3 Total equity 5,535.6 5,354.1 5,313.3 Equity attributable to owners of the Company 4,503.5 4,589.0

65.49 Total non-current assets 457.80 358.23 99.57 27.80 Total assets 937.14 729.13 208.01 28.53 Liabilities and equity Current liablilities Bank overdrafts 34.55 - 34.55 100.00 Trade and other payables

/Ton) 1,927 3,185 Unit : million Baht 31-Mar-18 31-Dec-17 Total Assets 32,599 32,172 Total Liabilities 19,645 19,781 Total Equity 12,954 12,391 Gr ou p HR C Gr ou p บริษัท จี สตีล จ ำกัด (มหำชน) G Steel

is because in Q3- 2022, the allowance for expected credit losses incurred from long- standing receivables and the loss on fair value adjustments of equity investments higher than other quarters were

and short-term loans from banks 757 704 52 7% Trade and other payables 135 83 53 64% Other current liabilities 32 18 14 79% Total shareholders’ equity 9,198 8,355 843 10% • Increase in total assets of

) % Increase/ (Decrease) Total assets 183.22 649.62 466.40 254.56% Total liabilities 92.66 99.83 7.17 7.74% Total equity 90.56 549.79 459.23 507.10% Total assets Total assets were mainly consisted of cash and