Transaction Size (%) 1. Net Tangible Asset Net Tangible Assets of the Target x Acquired Proportion / Net Tangible Assets of the Company = 599.75 x 80.11% / 1,749.98 27.45 2. Net Profits Net Profits of the
Tangible Assets of the Target x Acquired Proportion / Net Tangible Assets of the Company = 599.75 x 80.11% / 1,749.98 27.45 2. Net Profits Net Profits of the Target x Acquired Proportion / Net Profits of the
increasing revenue from other income, including trademark and trade name fees of DEAN & DELUCA of 70 Million Baht. The total gross profits in Q3 2017 was 597 Million Baht or 29% of the total revenue, improved
property development business which results in the significant decrease in total revenue. The total gross profits for 2Q 2019 was 234 million Baht (48% of total revenue), decreased by 83% as compared to 2Q
of assets acquired x proportion of assets acquired x 100.0 NTA of the Company This cannot be calculated. 2. Net operating profits Net operating profits of assets acquired x proportion of assets
, of which majority is from the adoption of TFRS9 (Financial Instruments) and TFRS16 (Leases), which increases expenses in 1Q2020 Bt1.41mn. Profits 1) Gross profit in 1Q2020 was Bt143.38mn, decreasing
temporally supporting expense to Company’s master agents in COVID-19 situation. Profits 1) Gross profit in 2Q2020 was Bt120.12mn, as a result of declining in core revenue, kiosk improvement to support new
listed company (660.21 x 100% x 100 / 2,765.61) 23.87 2. Calculation based on net operating profits after tax deduction = Net operating profits of the selling ratio x 100 / Net operating profits of the
same proportion in the investment value of secure loan and unsecure loan. The Company selection to purchase non-performing loans mainly considered the return on investment to create profits to
the same quarter of 2016, the Company recorded the one- time profits generated from the sales of the investment funds in HD Distributor (Thailand) Co., Ltd. in the amount of THB 84.5 million. In