69.76% Total Liabilities 2,728.63 1,850.87 877.75 47.42% Issued and paid-up share capital 333.80 333.80 - - Premium on ordinary shares 587.17 587.17 - - Retained earnings – Appropriated 40.00 36.29 3.71

per cent from that of Baht 285. 73 million as at March 31, 2018, driven mainly by a Q1/ 2019 net profit of Baht 35.69 million, ordinary share premium of Baht 939.87 million and new share issuance for

333.80 - - Premium on ordinary shares 587.17 587.17 - - Retained earnings – Appropriated 40.00 40.00 - - Retained earnings – Unappropriated 375.98 308.12 67.86 22.02% Total owners of the Company 1,336.94

Company Limited was 2,897.0 million Baht, increase 571.8 million Baht. An increasing in share premium, Advance receipt of share subscription and retain earnings increase due to the Company‘s net earnings

1,131.16 million increased Baht 102.31 million as of December 31, 2017 due to the increase of share premium from the exercising of ECF-W2 No. 2/6 on February 23, 2018 at the exercise price Baht 3 per share

net profit of Baht 223.32 million, ordinary share premium of Baht 939.87 million and new share issuance for capital increase of Baht 55 million, net of interim dividend payment of Baht 226.00 million

2017 which mainly came form share premium increased from the last exercise of JMT warrant during the late of second quarter of 2018. The Company’s Debt to Equity Ratio is 1.21 times and the Interest

equivalent to 38.22 percent as of December 31, 2017 due to the increase of premium on shares from the issuance and offering the new ordinary shares by Private Placement and the exercise of ECF-W2 No.2/6, No.3

, with many additional services added providing a complete new premium after- sales service. Please be informed accordingly, Yours sincerely, Mr.Opas Cherdphan Chief Executive Officer M Vision Public

1,000.00 1,000.00 Premium (Discount) on Share Capital 467.90 467.90 467.90 467.90 Retained Earnings (Deficit) 1,210.92 1,198.52 1,166.13 1,181.99 Treasury Stock - - - - Shares Of The Company Held By