Report on the Connected Transaction 16/01/2020 20:15 Information Memorandum on the Acquisition of Assets of Safari World Public Co., Ltd; An increasing of investment cost in Carnival Magic Project. (No.2

Baht 274.7 million, mainly from increase in cost of natural gas power plant when comparing to the first quarter of 2021 amounting to Baht 242.9 million as the continuing increasing in fuel material cost

) 0.48 14.U Profit beiore share loes tom investnent in ioint verifure, financial ccts ard income tax expense 4.98 5.10 2.8 2.22 76.72 Share of loss fom investment in joint venture (1.71) 0.00 0.00 0.00 N/A

breach of the Share Sale and Purchase Agreement in the amount of Baht 20 million was the income received as a result of the default under the Share Sale and Purchase Agreement from receiving the payment of

follows: Operating Result Company’s Financial Statement for the year 2018 has net loss amount to Baht 10.71 million or Baht 0.61 per share compared to the net loss of Baht 42.49 million in year 2017. Our

follows: Operating Result Company’s Financial Statement in the Quarter 1/2019 has net loss amount to Baht 6.21 million or Baht 0.35 per share compared to the net loss of Baht 21.55 million in the Quarter 1

addition, the company market share increased from 4.34% to 6.69% compare to the same period last year. 2. The Consolidated and the separated statements recorded Baht 42.89 million as fees and service income

Page 1 Enclosure 5. Information Memorandum on the Acquisition of Assets of Safari World Public Co., Ltd.; An increasing of investment cost (No. 2) Enclosure 5. Information Memorandum on the

1,184 million baht are from increasing in market price in investment of 2.2 baht/share from 19.30 baht/share to 21.50 baht/share. • Account receivables increase 64 million baht mainly are from G-G

THB 95 million due to; - Increasing of HRC price: the average selling price of HRC in Q3-2017 was THB 18,079/ton, increased by 3.9% as compared with Q2-2017 (THB 17,403/ton) according to HRC market