bargain purchase at the amount of 33.64 million baht in Q4/2018 but the actual acquisition transaction was completed in Q2/2018, so we adjust the financial statement of 2018 by recording such profit in Q1
quarter of year 2019) Aggregate actual cost ended as of March 31, 2019 Estimated Improvement cost (For remaining works) As at March 31, 2019 Improvement cost Re-design cost, advisor cost, insurance, etc
gain, the result will be loss at 17.55 million baht. However, we also have extra expense for acquire FKR at 11.9 million baht. After remove extra profit and extra expense, the result of actual operation
30, 2019, the company would recognize the future profit. Eventually it will be actual profit or loss when the company sells the stock out. Financial Position Total Asset As of June 30, 2019, the
Q1 – Q2 2019 Estimated total improvement cost (as of 2nd quarter of year 2019) Aggregate actual cost ended as of June 30, 2019 Estimated Improvement cost (For remaining works) As at June 30, 2019
on equity method of THB 18 mil. or 30% growth 2 higher income tax revenue of THB 18 mil. which incurred in privileged tax saving from the Board of Investment (BOI) by 50% of total actual investment
) Estimate and cost for accounting recorded in 2018 Estimated total improvement cost (until Q1 2018) Aggregate actual cost ended as of March 31, 2018 Estimated Improvement cost (For remaining works) As at
cost (until Q2 2018) Aggregate actual cost ended as of June 30, 2018 Estimated Improvement cost (For remaining works) As at June 30, 2018 Improvement cost . Re‐design cost, advisor cost
total improvement cost (as of year 2017) Estimate and cost for accounting recorded In Q1-Q3 2018 Estimated total improvement cost (until Q3 2018) Aggregate actual cost ended as of September 30, 2018
accounting recorded In Q1 – Q3 2019 Estimated total improvement cost (as of 3rd quarter of year 2019) Aggregate actual cost ended as of September 30, 2019 Estimated Improvement cost (For remaining works) As at