List calculation date is July 10, 2015. The SEC and the SET have cooperated closely in monitoring securities traded with high turnover ratio where the SET functions as a front-line regulator to

earnings. Debt to Equity Ratio The interest-bearing debt of the Company stood at THB 5,551.9mn while cash and cash equivalents stood at THB1,618.8mn. As a result, the debt to equity ratio1 was 0.79times as

Equity Ratio The interest-bearing debt of the Company stood at THB 6,238.4mn while cash and cash equivalents stood at THB 774.2mn. As a result, the debt to equity ratio1 was 1.11 times as of 30 June 2018

end of 2018, mainly from the increases in retained earnings net of dividend paid in 2Q19. Net Debt to Equity Ratio1 As of 30 September 2019, the interest-bearing debt of the Company stood at THB

Financial Ratios Financial Ratio Unit Year ended December 31, 2017 2018 2019 Profitability Ratio1 Gross profit margin2 % 78.67 81.84 82.55 Operating profit margin3 % 59.00 53.37 50.71 Cash flow to income

12.0616 2.3816 Total assets turnover times 0.08 0.09 0.11 0.1816 0.1716 Financial Policy Ratio1 Total liability-to-equity ratio times 1.43 1.57 2.12 1.39 2.26 Interest coverage ratio6 times 3.58 5.54 0.37

assets % 4.65 5.01 5.86 12.0616 2.3816 Total assets turnover times 0.08 0.09 0.11 0.1816 0.1716 Financial Policy Ratio1 Total liability-to-equity ratio times 1.43 1.57 2.12 1.39 2.26 Interest coverage

from THB 5,768.5mn as of 31 December 2018, due to the increase in retained earnings. Net debt to Equity Ratio The interest-bearing debt of the Company stood at THB 5,562.0mn while cash and cash

Commercial Asset Management Public Company Limited 3. Key Financial Ratios Financial Ratio Unit Year ended December 31, For 6-month period ended June 30, 2017 2018 2019 2019 2020 Profitability Ratio1 Gross

year within 5 years, the Company expect this ratio may continue to increase. However, the debt’s policy is maintained by limiting the D/E ratio1 at below 1.5 times. Cash Flow During the first half period