Thailand 1. Analysis of Overall Operating Results for the Company and its subsidiary 1.1 Important circumstance during the year In April 2018, the Company acquired 800,000 ordinary shares of Aesthetic Zecret

Company acquired ordinary shares from the subsidiary company in Quarter 2/2018.  Finance cost Q2/2019, finance cost was increased from the prior year same period at Baht 2.4 million, which was increased

quarter of 2018 ( “4Q’18”) was THB 394 million, increased 7% yoy. Non-social security yoy revenue growth was highly 12% while social security revenue growth slightly increased. The non-social security

million. Adjusted Net Income Adjusted Net Income was Baht 1,441 million in Q2/2019 which increased by Baht 499 million or 53% from Q1/2019 as a result of the first full quarter recognition from acquired

Factory which was fully recognized in this 6- month period since the Company acquired such machines in April, May and August 2017. This resulted depreciation expense to be increased by 0.84 million baht

company reported revenue from sales for the year 2019 was Baht 789.92 million, increased by Baht 123.56 million or 18.54% resulting from the revenue recognition of manufacturing cosmetic business was Baht

% - Page 2 of 5 The total revenues for the three-month ended March 31, 2019 from the Company and its subsidiary is Baht 402.2 million which increased from the previous year Baht 46.4 million or increased at

แขวงคลองตันเหนือ เขตวฒันา กรุงเทพมหานคร 10110 Revenue Revenue from Sales in Jan - Jun of 2017 was 576.4 MB increased by 247.3 MB or 75% y-o-y due to explain in each business segment summary as follows

Company hereby clarifies the performance as follows: During 3 months ended the third quarter of 2019, the Company had the net profit of THB 569.6, which increased by 56.9% compared to the same period of

from sales of goods For the 3 month-period ended March 31, 2019 the Company and its subsidiary’s revenue from sales of goods was in the amount of 113.01 million baht, increased in the amount of 30.59