at the date of business transfer including 132,000 shares of SUTG which SUTGH held as at the business transfer date, at a par value of THB 100 per share, or equivalent to 66.00 per cent of SUTG’s
Net Income) ท่ีลดลงมีปัจจัยหลักมาจาก ส่วนแบ่งก าไรปกติจากเงินลงทุนในบริษัทร่วม (Normalized Share of Profit) จากโรงไฟฟ้าถ่านหินเก็คโค่-วนัท่ีลดลงจ านวน 347.9 ล้านบาท คิดเป็นจ านวนร้อยละ 67 ของก าไรปกติ
55.6 ลา้นบาท และ 574.3 ลา้น บาท ตามล าดบั อยา่งไรก็ตามส่วนแบ่งก าไรจากการลงทุนในบริษทัร่วมและการร่วมคา้ และเงินปันผลรับตามปกติ (Noramalized Share of Profit from Investment in Associates and Joint
paid-up common share (Million Share) 565.14 565.14 0.00 0.00% Par (Baht) 0.50 0.50 0.00 0.00% 4.1 Assets The total asset as at September 30, 2019 was increased in an amounting of Baht 47.10 million or
6.42% Liabilities 372.39 283.75 88.64 31.24% Shareholders' equity 643.70 671.07 (27.37) (4.08%) Issued and fully paid-up common share (Million Share) 565.14 565.14 0.00 0.00% Par (Baht) 0.50 0.50 0.00
-100% Net Profit after Extra Items -344 -22 1,464% 239 -244% -105 0.2 -52,600% EPS (Baht/Share) -0.34 -0.02 1,600% 0.23 -248% -0.10 0.0002 -50,100% Note: (1) Adjusted EBITDA refers to EBITDA excluding
energy efficiency, the result of which is the reduction in same store utility costs by around 3.2% YoY. To maintain an optimum level of cost-to-revenue ratio, CPN continues to explore further efficiency
-200% 0 -1,789 -100% EPS (Baht/share) -0.02 -1.81 -99% 0.02 -200% 0.00 -1.75 -100% Note : (1) Adjusted EBITDA refers to EBITDA excluding impact of Stock Gain/(Loss) and NRV (2) Extra items were expenses
year. As a result, same-store utility cost increased 3.2% YoY, which was lower than the increase in electricity Ft rate, and partly down to CPN’s continuous effort to conserve energy usage. Hence, the
partly down to CPN’s continuous effort to conserve energy usage. Hence, the cost-to-revenue ratio is expected to be similar to the magnitude of last year amidst the increasing trend of electricity Ft rate