Shareholders’ Equities Enclosure 3 4 Unit: Baht Thousand As of As of As of As of December 31, 2015 December 31, 2016 December 31, 2017 June 30, 2018 Current liabilities 617,239 632,208 492,517 449,993 Noncurrent
assets 2,845,009 3,107,232 3,092,867 3,068,095 Total Assets 3,534,764 3,681,141 3,592,136 3,545,948 Liabilities and Shareholders’ Equities Enclosure 3 4 Unit: Baht Thousand As of As of As of As of December
assets 689,755 573,909 499,269 477,853 Noncurrent assets 2,845,009 3,107,232 3,092,867 3,068,095 Total Assets 3,534,764 3,681,141 3,592,136 3,545,948 Liabilities and Shareholders’ Equities Enclosure 3 4
3,107,232 3,092,867 3,068,095 Total Assets 3,534,764 3,681,141 3,592,136 3,545,948 Liabilities and Shareholders’ Equities Enclosure 3 4 Unit: Baht Thousand As of As of As of As of December 31, 2015 December
Others Computer software Leasehold improvement and equipment Restricted fixed deposits Trade and other receivables Cash and cash equivalents +28% 10 7 3 4 32 30 5 4 162 120 30 Sep 2019 31 Dec 2018 Equities
parent Company as of 30 June 2020, totaling of Baht 494.57 Million, increased from previous year totaling of Baht 3.55 Million, or 0.72%. Changing of equities of the Group as following; o Operating results
522.48 million as of 31 December 2019 to be Baht 629.88 million as of 30 September 2020. Shareholder’s equities as of 30 September 2020 were Baht 1,256.95 million increased slightly from Baht 1,241.68
Profit Q1/2020 vs Q1/2019YoY Q1/2020 vs Q1/2019YoY Q1/2020 vs Q1/2019YoY Management Discussion & Analysis Q1/2020 Total Assets Total Liabilities and Equities (THB million) Total Assets As of 31 Mar 2020
603 589 372 324 183 173 145 159 1,303 1,245 Dec-20 Q1/2021 Total Assets Total Liabilities and Equities (THB million) Total Assets As of 31 March 2021, the total assets of the Company were THB 1,245
Statement of Financial Position February 28, 2021 August 31,2021 Change Unit : Million Baht %YoY Accounts Receivable Total Assets Total Borrowing Total Liabilities Total Equities 87,433 87,389 62,710 70,009