before Income Tax Expenses 94.2 9.3 % 104.5 8.0 % (9.9 %) Income Tax Expenses (5.4) (0.5 %) (6.3) (0.5 %) (14.1 %) Net Profit : Owners of the Parent 88.9 8.8 % 98.4 7.6 % (9.6 %) Consolidated YTD June 2020

% compared with the same period of last year and generated the net profit for the year attributable to Owners of the parent by THB 76. 74 Million which was decreased by THB 58.89 Million or 329.92% compared

despite the COVID-19 pandemic B.Grimm Power continued to report a remarkable performance with a 62.5% y-on-y growth of net profit- owner of the parent to THB 1,017 million and a 17.2% y-on-y growth of

The opinions of the Independent Financial Advisor on the connected transaction (For the purpose of translation only) 0 The opinions of the Independent Financial Advisor on the connected transaction by Thai Wacoal Public Company Limited Presented to Shareholders of Thai Wacoal Public Company Limited Prepared by 8 March 2019 This English report of the Independent Financial Advisor’s Opinions has been prepared solely for the convenience of foreign shareholders of Thai Wacoal Public Company Limited...

rebounded to 26.0%, or +350 bps QoQ after capacity debottlenecking. *Net Profit = Net Profit attributable to owners of the parent Financial Performance for Q3’19 and 9M’19 Consolidated Income Statement

11.35 12% 102.29 86.13 16.15 19% 4 Information of the 3rd Quarter Consolidated Separate 3 months Change 3 months Change 2017 2016 Amount % 2017 2016 Amount % Profit (Owners of the parent) 17.99 28.07

) : Owners of The Parent 238 171 -28 266% 270 99 171 173% Based on the results of operations in 2017 compared with the same period of the previous year of consolidated financial statements, The net profit of

Profit for the year 55.69 23.17 32.52 140.35 Profit attributable to: Owners of the parent 52.98 22.91 30.07 131.22 Non-controlling interests 2.71 0.26 2.45 58.82 1. Revenues from contraction contracts On

for the year 19.34 17.36 1.98 11.38 Profit attributable to: Owners of the parent 19.23 16.83 2.40 14.27 Non-controlling interests 0.11 0.53 (0.43) (80.08) 1. Revenues from contraction contracts On 1st

parent) 4.10 3.52 0.58 16.58% 6.31 4.56 1.75 38.48% Total Comprehensive Income for the Period 2.02 4.02 -2.00 -49.66% In sum, the profit of the 2nd quarter of the year 2019 (Consolidated) for profit