March 2019 was THB 28,855mn, a decrease of 1% or THB 292mn from 31 December 2018. The key drivers were from deficit. To comply with the requirements of TFRS 5 (revised 2018) “Non-current Assets Held for

34,251 Warrants 14 14 Additional (Discount) paid in capital: Share discount (10,163) (10,163) Premium on capital reduction 206 206 Retained earnings (deficit) Appropriated: Legal reserve 764 764

(deficit) - - Appropriated: - - Legal reserve 764 764 Unappropriated (24,068) (23,099) 4% Equity attributable to owners of the Company 1,004 1,973 (97%) Non-controlling interests 10,550 10,418 1% Total

(deficit) Appropriated: Legal reserve 764 764 Unappropriated (24,242) (23,099) 5% Equity attributable to owners of the Company 830 1,973 (138%) Non-controlling interests 10,292 10,418 (1%) Total equity

31 December Additional (Discount) paid in capital: Share discount (10,163) (10,163) Premium on capital reduction 206 206 Retained earnings (deficit) Appropriated: Legal reserve 764 764 Unappropriated

0% Warrants 14,050 14,050 0% Additional (Discount) paid in capital: Share discount (10,163,276) (10,163,276) 0% Premium on capital reduction 206,307 206,307 0% Retained earnings (deficit) Appropriated

50,000,000 50,000,000 Issued and paid-up share capital 27,500,000 50,000,000 50,000,000 Deficit (25,996,806) (35,050,267) (27,534,328) Total equity 1,503,194 14,949,733 22,465,672 Total liabilities and equity

capital 50,000,000 50,000,000 50,000,000 Issued and paid-up share capital 27,500,000 50,000,000 50,000,000 Deficit (25,996,806) (35,050,267) (27,534,328) Total equity 1,503,194 14,949,733 22,465,672 Total

Issued and paid-up share capital 27,500,000 50,000,000 50,000,000 Deficit (25,996,806) (35,050,267) (27,534,328) Total equity 1,503,194 14,949,733 22,465,672 Total liabilities and equity 4,264,088

206,307 0% Retained earnings (deficit) Appropriated: Legal reserve 763,977 763,977 0% Unappropriated (25,504,986) (24,899,544) 2% Equity attributable to owners of the Company (433,023) 172,419 (351%) Non