Profit 4.4% 4.9% EBITDA (MB) 70.6 83.9 -15.8% EBITDA (%) 8.9% 9.6% Earnings per share (Baht) 0.07 0.08 -12.5% Remark : EBITDA = Profit before finance costs, income tax, Depreciation and Amortization
intrinsic value of the assets and business based on historical and potential earnings and cash flow of the business. It has been valued by a range of valuation methods including relative valuation as
value Baht 10 per share Shareholder structure before and after increase capital: Shareholder name Before capital increase After capital increase of 87,000,002 shares Total shares % Total shares Total
40.00 40.00 Issued and paid-up 100.00 100.00 - - Retained earnings Appropriated - legal reserve 2.96 1.13 1.84 162.62 Unappropriate 29.78 29.98 (0.20) (0.68) Equity attributable to owners of the parent
(MB) 22.4 21.9 2.3% EBITDA (%) 9.9% 9.7% Earnings per share (Baht) 0.02 0.02 0.0% Remark : EBITDA = Profit before finance costs, income tax, Depreciation and Amortization Statement of Income : Million
, finance, investor relations). If the organization has different business units, include representatives from each 2.1 2.2 3. Integrate climate change into the governance structure. Refer to the Series 1
value of a mines or raw material deposits to reflect reduced earnings. For example, increase capital expenditure for construction of desalination plants or roll-out of zero carbon production equipment
347.7bn or THB 457mn3 (MACO THB 343mn and VGI THB 114mn) 15.0% from newly issued shares – initial investment 10.0% from existing shareholders Shareholding Structure *Trang & Partner Co., Ltd. is held
19% 3,997 3,838 -4% Income tax expenses 286 35% 768 815 6% 731 728 -0.4% Net profit for the period 1,104 35% 2,643 3,122 18% 3,266 3,109 -5% Earnings Per Share (Baht per share) 4.42 35% 10.57 12.49 18
the slight increase in Ft charge but a decrease of capacity charge (MW) of ABP1 and ABP2. FINANCIAL PERFORMANCE REVENUE STRUCTURE ABBREVIATION & OUR PROJECTSEXECUTIVE SUMMARY FINANCIAL PERFORMANCE