Projects 2019-2020 15 Table 4 Segment Results (Old segment) 18 Table 5 Regional Revenue Breakdown 18 Table 6 Reconciliation of Core Profit After Tax and NCI to Reported Net Profit 19 Table 7 Cash Flow

) Adjusted EBITDA refers to EBITDA excluding impact of Stock Gain/(Loss) and NRV Exhibit 2 : Sales Revenue and Adjusted EBITDA breakdown by business unit comparison of 1Q2018 vs. 1Q2017 vs. 4Q2017 (million

expected to commence in 2021. Financial Position Balance Sheet Balance Sheet Breakdown As of 30 September 2019, the Company had total assets of THB 22,909 million, a decrease of THB 547 million (or -2.3

Analysis (MD&A) Consolidated Financial Results: Q4’19 and FY2019 26 February 2020 FY2019 Management Discussion & Analysis Page 4/6 Financial Position Balance Sheet Balance Sheet Breakdown As of 31 December

Breakdown by Type (Unit : Million Baht) 2019 2018 Change Revenue Proportion Revenue Proportion Amount Percent General patients 5,791.1 64.4% 5,051.6 61.7% 739.5 14.6 Social Security patients 3,089.4 34.3

million, a 3.0% increase from 2018. The breakdown of the Company’s Revenue and Share of Profit from Investment and Dividend Income by category of power plant are following (Unit: Million Baht) Power

be entitled to receive not less than 400 days’ compensation, compared to 300 days previously Revenue Breakdown Revenue growth YoY Sim&Device Sale IC&TOT Partnership Fixed Broadband Mobile business

. Financial Position Balance Sheet Balance Sheet Breakdown As of 31 December 2018, the Company had total assets of THB 23,456 million, increase of THB 8,259 million (or +54.3%) from 31 December 2017. Cash and

other loans. The breakdown of total loan portfolio is as follows; Type of loans Mar 31, 2019 Dec 31, 2018 Change Baht million % Baht million % (%) Retail Lending 140,295 60.2 140,402 61.4 (0.1) Hire

% increase from 2Q2018. The breakdown of the Company’s Revenue and Share of Profit from Investment and Dividend Income by category of power plant are as follows: 4 (Unit: Million Baht) Power Business 2Q'19 2Q